CK Infrastructure Holdings Limited (HKG:1038)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
48.10
+0.45 (0.94%)
Apr 3, 2025, 4:08 PM HKT

HKG:1038 Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
4,9935,9906,6157,0487,182
Upgrade
Other Revenue
546784925400435
Upgrade
Revenue
5,5396,7747,5407,4487,617
Upgrade
Revenue Growth (YoY)
-18.23%-10.16%1.23%-2.22%-4.64%
Upgrade
Cost of Revenue
3,8313,9324,0224,2583,614
Upgrade
Gross Profit
1,7082,8423,5183,1904,003
Upgrade
Operating Expenses
319325342369395
Upgrade
Operating Income
1,3892,5173,1762,8213,608
Upgrade
Interest Expense
-865-954-645-455-301
Upgrade
Earnings From Equity Investments
8,0346,2585,5265,4765,433
Upgrade
Currency Exchange Gain (Loss)
113572111189-391
Upgrade
Other Non Operating Income (Expenses)
-18512672-
Upgrade
EBT Excluding Unusual Items
8,6718,5788,2948,1038,349
Upgrade
Asset Writedown
---12-2
Upgrade
Other Unusual Items
-438-438-438-434-796
Upgrade
Pretax Income
8,2338,1407,8567,6817,551
Upgrade
Income Tax Expense
126119121161188
Upgrade
Earnings From Continuing Operations
8,1078,0217,7357,5207,363
Upgrade
Minority Interest in Earnings
8613-5-43
Upgrade
Net Income
8,1158,0277,7487,5157,320
Upgrade
Net Income to Common
8,1158,0277,7487,5157,320
Upgrade
Net Income Growth
1.10%3.60%3.10%2.66%-30.33%
Upgrade
Shares Outstanding (Basic)
2,5202,5202,5202,5202,520
Upgrade
Shares Outstanding (Diluted)
2,5202,5202,5202,5202,520
Upgrade
EPS (Basic)
3.223.193.082.982.91
Upgrade
EPS (Diluted)
3.223.193.082.982.91
Upgrade
EPS Growth
1.10%3.60%3.10%2.66%-30.33%
Upgrade
Free Cash Flow
-3,5251,2442,6922,622
Upgrade
Free Cash Flow Per Share
-1.400.491.071.04
Upgrade
Dividend Per Share
2.5802.5602.5302.5002.470
Upgrade
Dividend Growth
0.78%1.19%1.20%1.21%0.41%
Upgrade
Gross Margin
30.84%41.95%46.66%42.83%52.55%
Upgrade
Operating Margin
25.08%37.16%42.12%37.88%47.37%
Upgrade
Profit Margin
146.51%118.50%102.76%100.90%96.10%
Upgrade
Free Cash Flow Margin
-52.04%16.50%36.14%34.42%
Upgrade
EBITDA
1,6682,7963,4723,1383,967
Upgrade
EBITDA Margin
30.11%41.27%46.05%42.13%52.08%
Upgrade
D&A For EBITDA
279279296317359
Upgrade
EBIT
1,3892,5173,1762,8213,608
Upgrade
EBIT Margin
25.08%37.16%42.12%37.88%47.37%
Upgrade
Effective Tax Rate
1.53%1.46%1.54%2.10%2.49%
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.