Hengan International Group Company Limited (HKG:1044)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
21.85
-0.60 (-2.67%)
Mar 28, 2025, 4:08 PM HKT

HKG:1044 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
22,66923,76822,61620,79022,374
Upgrade
Revenue Growth (YoY)
-4.62%5.09%8.78%-7.08%-0.53%
Upgrade
Cost of Revenue
15,34415,75714,92613,01812,918
Upgrade
Gross Profit
7,3258,0117,6897,7729,456
Upgrade
Selling, General & Admin
5,1105,0694,8894,5264,833
Upgrade
Other Operating Expenses
-671.21-677.36-532.37-508.25-621.93
Upgrade
Operating Expenses
4,5074,5014,3764,0274,215
Upgrade
Operating Income
2,8183,5093,3143,7455,241
Upgrade
Interest Expense
-474.83-635.11-454.36-448.94-700.89
Upgrade
Interest & Investment Income
838.87969.02867.5961.651,136
Upgrade
Earnings From Equity Investments
0.380.7-13.57-43.12-4.48
Upgrade
Currency Exchange Gain (Loss)
-169.77-183.44-797.06121.19321.78
Upgrade
Other Non Operating Income (Expenses)
-17.13-24.95-13.8-16.63-17.4
Upgrade
EBT Excluding Unusual Items
2,9953,6362,9034,3195,976
Upgrade
Gain (Loss) on Sale of Investments
-148.35-3.3-41.91-
Upgrade
Gain (Loss) on Sale of Assets
124.7-26.84-69.25-31.34-14.62
Upgrade
Pretax Income
2,9723,6052,8334,3305,961
Upgrade
Income Tax Expense
675.19798883.991,0391,353
Upgrade
Earnings From Continuing Operations
2,2972,8071,9493,2904,608
Upgrade
Net Income to Company
2,2972,8071,9493,2904,608
Upgrade
Minority Interest in Earnings
1.93-6.87-24.05-16.6-13.63
Upgrade
Net Income
2,2992,8011,9253,2744,595
Upgrade
Net Income to Common
2,2992,8011,9253,2744,595
Upgrade
Net Income Growth
-17.93%45.46%-41.19%-28.75%17.58%
Upgrade
Shares Outstanding (Basic)
1,1411,1601,1621,1751,189
Upgrade
Shares Outstanding (Diluted)
1,1411,1601,1621,1751,189
Upgrade
Shares Change (YoY)
-1.65%-0.20%-1.09%-1.20%-0.05%
Upgrade
EPS (Basic)
2.022.411.662.793.86
Upgrade
EPS (Diluted)
2.022.411.662.793.86
Upgrade
EPS Growth
-16.55%45.76%-40.54%-27.90%17.64%
Upgrade
Free Cash Flow
-2,4062,6883,8224,281
Upgrade
Free Cash Flow Per Share
-2.072.313.253.60
Upgrade
Dividend Per Share
1.4001.4001.4001.7002.500
Upgrade
Dividend Growth
---17.65%-32.00%11.11%
Upgrade
Gross Margin
32.31%33.70%34.00%37.39%42.26%
Upgrade
Operating Margin
12.43%14.77%14.65%18.01%23.42%
Upgrade
Profit Margin
10.14%11.78%8.51%15.75%20.54%
Upgrade
Free Cash Flow Margin
-10.12%11.89%18.39%19.13%
Upgrade
EBITDA
3,6394,3314,1254,5496,020
Upgrade
EBITDA Margin
16.05%18.22%18.24%21.88%26.91%
Upgrade
D&A For EBITDA
821.35821.35811.02804.52779.24
Upgrade
EBIT
2,8183,5093,3143,7455,241
Upgrade
EBIT Margin
12.43%14.77%14.65%18.01%23.42%
Upgrade
Effective Tax Rate
22.72%22.13%31.20%24.01%22.70%
Upgrade
Updated Sep 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.