Hengan International Group Company Limited (HKG:1044)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
19.90
+0.20 (1.02%)
Sep 21, 2026, 4:08 PM HKT

HKG:1044 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,35223,06922,66923,76822,61620,790
Revenue Growth
-3.11%1.76%-4.62%5.09%8.78%-7.08%
Gross Profit
7,9087,8067,3258,0117,6897,772
Operating Income
3,1572,9352,8493,5093,3143,745
Net Income
2,4162,5352,2992,8011,9253,274
Earnings Per Share
2.122.232.022.411.662.79
EPS Growth
-4.59%10.52%-16.55%45.76%-40.54%-27.90%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
3,2503,4563,4623,4273,0094,469
Tissue Paper Products
14,74115,27214,76614,07512,24810,713
Hygiene Products
6,7676,8617,134---
Inter-Segment Sales
-2,406-2,520-2,693-1,437--1,854
Total
22,35223,06922,66923,76822,61620,790

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22,18715,65614,37618,21818,69718,258
Total Debt
21,42015,76113,11314,26817,06518,257
Net Cash (Debt)
767.77-105.061,2633,9501,6331.36
Net Cash Growth
---68.03%141.96%120206.34%-
Net Cash Per Share
0.68-0.091.113.411.400.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,2343,2413,0723,8753,8104,604
Capital Expenditures
-931.08-960.67-1,552-1,470-1,122-781.33
Free Cash Flow
1,3032,2801,5212,4062,6883,822
Free Cash Flow Growth
-42.85%49.96%-36.78%-10.51%-29.67%-10.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.38%33.84%32.31%33.70%34.00%37.39%
Operating Margin
14.12%12.72%12.57%14.77%14.65%18.01%
Pretax Margin
14.08%13.89%13.11%15.17%12.53%20.83%
Profit Margin
10.81%10.99%10.14%11.78%8.51%15.75%
FCF Margin
5.83%9.89%6.71%10.12%11.89%18.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6361.4001.4001.4001.4001.700
Dividend Per Share Growth
5.18%0%0%0%-17.65%-32.00%
Dividend Yield
8.22%5.98%7.59%6.45%4.87%6.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.0311.4810.6710.9422.1311.61
Forward PE
7.9711.868.4510.0713.1210.00
P/FCF Ratio
15.1312.7616.1212.7415.859.95
PS Ratio
0.881.261.081.291.881.83