Hengan International Group Company Limited (HKG:1044)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
24.02
-0.12 (-0.50%)
Aug 11, 2026, 4:08 PM HKT

HKG:1044 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
23,06923,06922,66923,76822,61620,790
Revenue Growth
1.89%1.76%-4.62%5.09%8.78%-7.08%
Gross Profit
7,8067,8067,3258,0117,6897,772
Operating Income
2,9352,9352,8493,5093,3143,745
Net Income
2,5352,5352,2992,8011,9253,274
Earnings Per Share
2.232.232.022.411.662.79
EPS Growth
12.12%10.52%-16.55%45.76%-40.54%-27.90%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Tissue Paper Products
15,27215,27214,76614,07512,24810,713
Others
3,4563,4563,4623,4273,0094,469
Hygiene Products
6,8616,8617,134---
Inter-Segment Sales
-2,520-2,520-2,693-1,437--1,854
Total
23,06923,06922,66923,76822,61620,790

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,65615,65614,37618,21818,69718,258
Total Debt
15,76115,76113,11314,26817,06518,257
Net Cash (Debt)
-105.06-105.061,2633,9501,6331.36
Net Cash Growth
---68.03%141.96%120206.34%-
Net Cash Per Share
-0.09-0.091.113.411.400.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,2413,2413,0723,8753,8104,604
Capital Expenditures
-960.67-960.67-1,552-1,470-1,122-781.33
Free Cash Flow
2,2802,2801,5212,4062,6883,822
Free Cash Flow Growth
19.90%49.96%-36.78%-10.51%-29.67%-10.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.84%33.84%32.31%33.70%34.00%37.39%
Operating Margin
12.72%12.72%12.57%14.77%14.65%18.01%
Pretax Margin
13.89%13.89%13.11%15.17%12.53%20.83%
Profit Margin
10.99%10.99%10.14%11.78%8.51%15.75%
FCF Margin
9.89%9.89%6.71%10.12%11.89%18.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6281.4001.4001.4001.4001.700
Dividend Per Share Growth
2.43%0%0%0%-17.65%-32.00%
Dividend Yield
6.74%5.76%7.31%6.21%4.69%6.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.6911.4810.6710.9422.1311.61
Forward PE
9.8711.868.4510.0713.1210.00
P/FCF Ratio
10.9412.7616.1212.7415.859.95
PS Ratio
1.081.261.081.291.881.83