Hengan International Group Company Limited (HKG:1044)

HKG:1044 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	14,262	18,190	18,667	18,247	20,484
Short-Term Investments	-	28.43	28.27	10.38	12.27
Trading Asset Securities	61.15	-	1.49	0.91	100.88
Cash & Short-Term Investments	14,323	18,218	18,697	18,258	20,597
Cash Growth	-21.38%	-2.56%	2.41%	-11.36%	0.15%
Accounts Receivable	2,254	2,553	2,932	2,970	3,375
Other Receivables	1,564	978.48	1,165	1,096	1,082
Receivables	3,818	3,532	4,097	4,066	4,458
Inventory	4,798	4,352	4,545	4,162	4,311
Prepaid Expenses	-	40.88	47.07	68.89	39.92
Other Current Assets	0.67	666.83	722.41	713.77	536.13
Total Current Assets	22,940	26,810	28,109	27,269	29,941
Property, Plant & Equipment	10,778	10,157	9,261	8,785	9,031
Long-Term Investments	4,665	1,707	3,152	4,284	3,736
Goodwill	-	488.29	488.29	488.29	488.29
Other Intangible Assets	612.59	152.21	168.69	236.49	267.15
Long-Term Deferred Tax Assets	491.78	498.46	532.2	544.76	435.85
Other Long-Term Assets	317.29	402.92	627.36	684.95	541.6
Total Assets	39,804	40,216	42,337	42,293	44,441
Accounts Payable	3,045	2,750	2,921	2,565	2,244
Accrued Expenses	-	1,352	1,430	1,236	1,057
Short-Term Debt	10,648	11,043	14,526	15,486	17,150
Current Portion of Long-Term Debt	22.08	2,865	502.28	2,003	1,208
Current Portion of Leases	14.08	17.68	18.11	17.61	11.11
Current Income Taxes Payable	162.78	199.44	268.56	280.71	2.18
Current Unearned Revenue	543.23	540.28	453.74	225.63	134.85
Other Current Liabilities	1,642	293.8	274.08	223.47	254.75
Total Current Liabilities	16,077	19,060	20,394	22,037	22,062
Long-Term Debt	2,420	330.43	2,001	739.34	2,493
Long-Term Leases	9	12.95	16.64	10.84	8.67
Long-Term Deferred Tax Liabilities	153.23	182.39	149.43	224.63	216.22
Total Liabilities	18,659	19,586	22,562	23,012	24,779
Common Stock	123.35	123.35	123.35	123.35	125.37
Additional Paid-In Capital	-	-	-	-	373.56
Retained Earnings	17,895	19,875	18,702	18,404	18,397
Comprehensive Income & Other	2,903	397.24	698.57	510.11	515.41
Total Common Equity	20,921	20,396	19,524	19,037	19,411
Minority Interest	224.63	234.01	252.13	243.41	250.08
Shareholders' Equity	21,146	20,630	19,776	19,280	19,661
Total Liabilities & Equity	39,804	40,216	42,337	42,293	44,441
Total Debt	13,113	14,268	17,065	18,257	20,871
Net Cash (Debt)	1,210	3,950	1,633	1.36	-273.62
Net Cash Growth	-69.37%	141.96%	120206.34%	-	-
Net Cash Per Share	1.06	3.41	1.40	0.00	-0.23
Filing Date Shares Outstanding	1,139	1,162	1,162	1,162	1,186
Total Common Shares Outstanding	1,139	1,162	1,162	1,162	1,186
Working Capital	6,863	7,750	7,714	5,232	7,880
Book Value Per Share	18.37	17.55	16.80	16.38	16.36
Tangible Book Value	20,308	19,755	18,867	18,312	18,656
Tangible Book Value Per Share	17.83	17.00	16.23	15.76	15.73
Land	-	5,408	5,236	5,106	5,004
Machinery	-	10,232	9,674	9,365	9,118
Construction In Progress	-	1,711	969.21	509.65	489.05

Updated Sep 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.