Hengan International Group Company Limited (HKG:1044)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
21.75
+0.05 (0.23%)
Apr 1, 2025, 4:08 PM HKT

HKG:1044 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-2,8011,9253,2744,595
Upgrade
Depreciation & Amortization
-875.55864.71851.03819.65
Upgrade
Other Amortization
-24.2722.2819.8817.65
Upgrade
Loss (Gain) From Sale of Assets
-26.8469.2531.3414.62
Upgrade
Asset Writedown & Restructuring Costs
-5.88--25.24
Upgrade
Loss (Gain) From Sale of Investments
-3.3--41.91-
Upgrade
Stock-Based Compensation
-4566.19-4.64
Upgrade
Other Operating Activities
--424.38-588.63-311.23-596.09
Upgrade
Change in Accounts Receivable
-450.76780.24317.43359.19
Upgrade
Change in Inventory
-200.78-328.99138.91-520.52
Upgrade
Change in Accounts Payable
--133.16999.56324.57322.46
Upgrade
Operating Cash Flow
-3,8753,8104,6045,042
Upgrade
Operating Cash Flow Growth
-1.72%-17.24%-8.69%47.60%
Upgrade
Capital Expenditures
--1,470-1,122-781.33-760.7
Upgrade
Sale of Property, Plant & Equipment
-28.4210.845.094.84
Upgrade
Divestitures
---5.76--
Upgrade
Sale (Purchase) of Intangibles
--50.75-123.04--
Upgrade
Investment in Securities
-3,853-5,5322,5181,234
Upgrade
Other Investing Activities
-1,223705.64933.861,078
Upgrade
Investing Cash Flow
-3,584-6,0662,6761,556
Upgrade
Long-Term Debt Issued
-19,90523,56019,96023,288
Upgrade
Long-Term Debt Repaid
--22,805-25,603-22,325-23,351
Upgrade
Net Debt Issued (Repaid)
--2,900-2,043-2,364-62.98
Upgrade
Issuance of Common Stock
----0.61
Upgrade
Repurchase of Common Stock
--358.4--936.73-154.41
Upgrade
Common Dividends Paid
--1,627-1,627-2,706-2,915
Upgrade
Other Financing Activities
--664.09-467.37-479.48-797.86
Upgrade
Financing Cash Flow
--5,549-4,137-6,487-3,929
Upgrade
Foreign Exchange Rate Adjustments
-23.12142.25-60.4-181.58
Upgrade
Net Cash Flow
-1,933-6,251732.762,487
Upgrade
Free Cash Flow
-2,4062,6883,8224,281
Upgrade
Free Cash Flow Growth
--10.51%-29.67%-10.71%70.03%
Upgrade
Free Cash Flow Margin
-10.12%11.89%18.39%19.13%
Upgrade
Free Cash Flow Per Share
-2.072.313.253.60
Upgrade
Cash Interest Paid
-650.16458.37469.65788.04
Upgrade
Cash Income Tax Paid
-769.21993.17831.181,482
Upgrade
Levered Free Cash Flow
-1,8281,9123,3213,492
Upgrade
Unlevered Free Cash Flow
-2,2252,1963,6023,930
Upgrade
Change in Net Working Capital
-232.21-607.72-416.29-1,172-573
Upgrade
Updated Sep 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.