APT Satellite Holdings Limited (HKG:1045)
Hong Kong · Delayed Price · Currency is HKD 2.015
-0.035 (-1.71%)
Aug 21, 2026, 4:08 PM HKT
APT Satellite Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 716.5 | 739.09 | 784.65 | 833.98 | 944.31 | 927.81 | |
Revenue Growth | -7.25% | -5.81% | -5.91% | -11.68% | 1.78% | 4.34% |
Cost of Revenue | 522.08 | 537.23 | 500.52 | 478.41 | 489.26 | 481.41 |
Gross Profit | 194.42 | 201.86 | 284.13 | 355.57 | 455.05 | 446.4 |
Selling, General & Admin | 127.66 | 114.81 | 100.41 | 99.85 | 109.21 | 120.34 |
Other Operating Expenses | -13.94 | -2.79 | -1.75 | -2.59 | -6.95 | -3.34 |
Operating Expenses | 113.72 | 112.02 | 98.66 | 97.26 | 102.26 | 116.99 |
Operating Income | 80.7 | 89.84 | 185.47 | 258.3 | 352.79 | 329.4 |
Interest Expense | -4.91 | -4.11 | -5.06 | -5.77 | -7.01 | -6.19 |
Interest & Investment Income | 83.36 | 83.36 | 108.79 | 87.96 | 28.31 | 19.04 |
Earnings From Equity Investments | -28.01 | -18.61 | -57.71 | -59.01 | -57.91 | -43.73 |
Currency Exchange Gain (Loss) | 10.21 | 10.21 | 0.18 | -2.16 | -26.41 | 17.68 |
EBT Excluding Unusual Items | 141.36 | 160.7 | 231.67 | 279.33 | 289.77 | 316.21 |
Gain (Loss) on Sale of Investments | - | - | 1.13 | - | -1.98 | -0.43 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.09 | 0.02 |
Asset Writedown | -0.25 | -0.46 | -0.63 | -0.38 | -0.56 | -0.77 |
Other Unusual Items | - | - | 1.1 | - | 0.12 | - |
Pretax Income | 141.11 | 160.24 | 233.27 | 279.02 | 287.27 | 318.91 |
Income Tax Expense | 6.83 | 18.45 | 30.95 | 41.37 | 55.66 | 55.53 |
Earnings From Continuing Operations | 134.28 | 141.79 | 202.32 | 237.65 | 231.61 | 263.38 |
Minority Interest in Earnings | -0.62 | -0.39 | 2.9 | - | - | - |
Net Income | 133.65 | 141.39 | 205.22 | 237.65 | 231.61 | 263.38 |
Net Income to Common | 133.65 | 141.39 | 205.22 | 237.65 | 231.61 | 263.38 |
Net Income Growth | -26.14% | -31.10% | -13.65% | 2.61% | -12.06% | 13.79% |
Shares Outstanding (Basic) | 928 | 929 | 929 | 929 | 929 | 929 |
Shares Outstanding (Diluted) | 928 | 929 | 929 | 929 | 929 | 929 |
Shares Change | -0.02% | - | - | - | - | -0.17% |
EPS (Basic) | 0.14 | 0.15 | 0.22 | 0.26 | 0.25 | 0.28 |
EPS (Diluted) | 0.14 | 0.15 | 0.22 | 0.26 | 0.25 | 0.28 |
EPS Growth | -26.12% | -31.10% | -13.65% | 2.61% | -12.06% | 13.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 271.52 | 294.87 | 416.35 | 549.73 | 658.64 | 598.8 |
Free Cash Flow Per Share | 0.29 | 0.32 | 0.45 | 0.59 | 0.71 | 0.65 |
Dividend Per Share | 0.060 | 0.085 | 0.110 | 0.195 | 0.220 | 0.245 |
Dividend Growth | -33.33% | -22.73% | -43.59% | -11.36% | -10.20% | 8.89% |
Gross Margin | 27.13% | 27.31% | 36.21% | 42.63% | 48.19% | 48.11% |
Operating Margin | 11.26% | 12.16% | 23.64% | 30.97% | 37.36% | 35.50% |
Profit Margin | 18.65% | 19.13% | 26.15% | 28.50% | 24.53% | 28.39% |
Free Cash Flow Margin | 37.90% | 39.90% | 53.06% | 65.92% | 69.75% | 64.54% |
EBITDA | 472.37 | 481.68 | 572.26 | 645.53 | 741.17 | 719.43 |
EBITDA Margin | 65.93% | 65.17% | 72.93% | 77.40% | 78.49% | 77.54% |
D&A For EBITDA | 391.67 | 391.84 | 386.79 | 387.22 | 388.38 | 390.03 |
EBIT | 80.7 | 89.84 | 185.47 | 258.3 | 352.79 | 329.4 |
EBIT Margin | 11.26% | 12.16% | 23.64% | 30.97% | 37.36% | 35.50% |
Effective Tax Rate | 4.84% | 11.52% | 13.27% | 14.83% | 19.38% | 17.41% |