Karrie International Holdings Limited (HKG:1050)
Hong Kong · Delayed Price · Currency is HKD 2.030
-0.040 (-1.93%)
Jul 10, 2026, 4:08 PM HKT
HKG:1050 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,470 | 3,231 | 2,916 | 3,082 | 3,075 | |
Revenue Growth (YoY) | 7.37% | 10.81% | -5.38% | 0.22% | -11.45% |
Cost of Revenue | 2,900 | 2,759 | 2,546 | 2,745 | 2,637 |
Gross Profit | 569.66 | 472.08 | 370.14 | 337.17 | 438.09 |
Selling, General & Admin | 192.79 | 148.7 | 111.83 | 102.78 | 144.45 |
Other Operating Expenses | -12.15 | -5.1 | -5.98 | -12.37 | -4.5 |
Operating Expenses | 180.64 | 143.6 | 105.85 | 90.41 | 139.95 |
Operating Income | 389.02 | 328.48 | 264.29 | 246.76 | 298.14 |
Interest Expense | -33.49 | -41.09 | -42.86 | -35.66 | -9.88 |
Interest & Investment Income | 2.15 | 2.63 | 2.7 | 1.5 | 1.62 |
Earnings From Equity Investments | 3.62 | 1.01 | -1.22 | 15.16 | 1.16 |
EBT Excluding Unusual Items | 361.3 | 291.03 | 222.92 | 227.76 | 291.05 |
Gain (Loss) on Sale of Investments | - | - | - | -8.94 | - |
Gain (Loss) on Sale of Assets | -39.45 | 0.2 | 0.13 | -0.06 | 1.16 |
Asset Writedown | -6.45 | -43.65 | -36.05 | -29.58 | 1.97 |
Other Unusual Items | - | - | - | 2.6 | 2.03 |
Pretax Income | 315.41 | 247.58 | 187 | 191.79 | 296.21 |
Income Tax Expense | 44.53 | 43.1 | 17.34 | 9.47 | 41.93 |
Earnings From Continuing Operations | 270.88 | 204.48 | 169.66 | 182.32 | 254.27 |
Earnings From Discontinued Operations | - | - | - | 203.86 | 294.83 |
Net Income to Company | 270.88 | 204.48 | 169.66 | 386.17 | 549.1 |
Net Income | 270.88 | 204.48 | 169.66 | 386.17 | 549.1 |
Preferred Dividends & Other Adjustments | 0.29 | - | - | - | - |
Net Income to Common | 270.6 | 204.48 | 169.66 | 386.17 | 549.1 |
Net Income Growth | 32.47% | 20.52% | -56.07% | -29.67% | 23.30% |
Shares Outstanding (Basic) | 2,030 | 2,025 | 2,020 | 2,021 | 2,017 |
Shares Outstanding (Diluted) | 2,117 | 2,025 | 2,020 | 2,022 | 2,022 |
Shares Change (YoY) | 4.57% | 0.24% | -0.12% | 0.02% | 0.48% |
EPS (Basic) | 0.13 | 0.10 | 0.08 | 0.19 | 0.27 |
EPS (Diluted) | 0.13 | 0.10 | 0.08 | 0.19 | 0.27 |
EPS Growth | 24.17% | 20.24% | -55.98% | -29.80% | 23.00% |
Free Cash Flow | - | 116.3 | 229.12 | 433.13 | 294.52 |
Free Cash Flow Per Share | - | 0.06 | 0.11 | 0.21 | 0.15 |
Dividend Per Share | 0.060 | 0.055 | 0.055 | 0.055 | 0.085 |
Dividend Growth | 9.09% | - | - | -35.29% | -22.73% |
Gross Margin | 16.42% | 14.61% | 12.69% | 10.94% | 14.25% |
Operating Margin | 11.21% | 10.17% | 9.06% | 8.01% | 9.70% |
Profit Margin | 7.80% | 6.33% | 5.82% | 12.53% | 17.86% |
Free Cash Flow Margin | - | 3.60% | 7.86% | 14.06% | 9.58% |
EBITDA | 478.96 | 418.42 | 338.06 | 334.41 | 381.36 |
EBITDA Margin | 13.80% | 12.95% | 11.59% | 10.85% | 12.40% |
D&A For EBITDA | 89.94 | 89.94 | 73.77 | 87.66 | 83.23 |
EBIT | 389.02 | 328.48 | 264.29 | 246.76 | 298.14 |
EBIT Margin | 11.21% | 10.17% | 9.06% | 8.01% | 9.70% |
Effective Tax Rate | 14.12% | 17.41% | 9.27% | 4.94% | 14.16% |