Karrie International Holdings Limited (HKG:1050)

Market cap in millions HKD. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 20, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	5,134	1,657	991	1,840	2,992	3,019
Market Cap Growth	225.59%	67.32%	-46.15%	-38.51%	-0.90%	46.99%
Enterprise Value	5,600	2,113	1,456	2,211	3,931	3,838
Last Close Price	2.54	0.80	0.44	0.77	0.82	0.77
PE Ratio	25.15	8.11	5.84	4.76	5.45	6.78
PS Ratio	1.59	0.51	0.34	0.60	0.97	0.87
PB Ratio	4.76	1.54	1.00	1.96	1.76	1.78
P/TBV Ratio	4.76	1.54	1.00	1.97	1.77	1.79
P/FCF Ratio	44.14	14.25	4.32	4.25	10.16	6.14
P/OCF Ratio	19.61	6.33	3.11	2.96	5.45	5.35
EV/Sales Ratio	1.73	0.65	0.50	0.72	1.28	1.11
EV/EBITDA Ratio	12.83	5.05	4.31	6.61	10.31	4.69
EV/EBIT Ratio	17.00	6.43	5.51	8.96	13.18	5.18
EV/FCF Ratio	48.15	18.17	6.36	5.10	13.35	7.80
Debt / Equity Ratio	0.61	0.61	0.54	0.71	0.72	0.54
Debt / EBITDA Ratio	1.51	1.51	1.51	1.90	3.09	1.11
Debt / FCF Ratio	5.65	5.65	2.33	1.53	4.15	1.87
Asset Turnover	1.31	1.31	1.18	0.81	0.65	0.93
Inventory Turnover	5.45	5.45	4.45	2.05	1.49	1.77
Quick Ratio	0.70	0.70	0.64	0.53	0.38	0.74
Current Ratio	1.18	1.18	1.11	1.01	1.31	1.63
Return on Equity (ROE)	19.74%	19.74%	17.58%	13.85%	14.99%	31.01%
Return on Assets (ROA)	8.32%	8.32%	6.67%	4.05%	3.92%	12.43%
Return on Capital (ROIC)	12.58%	12.58%	10.57%	6.83%	6.73%	19.49%
Return on Capital Employed (ROCE)	24.30%	24.30%	22.20%	21.00%	13.60%	31.80%
Earnings Yield	3.98%	12.34%	17.13%	20.99%	18.36%	14.75%
FCF Yield	2.27%	7.02%	23.13%	23.55%	9.84%	16.29%
Dividend Yield	2.17%	6.85%	12.50%	7.12%	10.33%	14.26%
Payout Ratio	64.26%	64.26%	35.74%	41.87%	41.89%	40.46%
Buyback Yield / Dilution	-0.24%	-0.24%	0.12%	-0.02%	-0.48%	-0.17%
Total Shareholder Return	2.14%	6.62%	12.62%	7.10%	9.85%	14.09%

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.