Karrie International Holdings Limited (HKG:1050)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.670
+0.130 (5.12%)
Oct 21, 2025, 10:45 AM HKT

HKG:1050 Statistics

Total Valuation

HKG:1050 has a market cap or net worth of HKD 5.13 billion. The enterprise value is 5.60 billion.

Market Cap5.13B
Enterprise Value 5.60B

Important Dates

The next estimated earnings date is Tuesday, November 25, 2025.

Earnings Date Nov 25, 2025
Ex-Dividend Date Sep 9, 2025

Share Statistics

HKG:1050 has 2.02 billion shares outstanding. The number of shares has increased by 0.24% in one year.

Current Share Class 2.02B
Shares Outstanding 2.02B
Shares Change (YoY) +0.24%
Shares Change (QoQ) +0.30%
Owned by Insiders (%) 20.54%
Owned by Institutions (%) 0.36%
Float 528.27M

Valuation Ratios

The trailing PE ratio is 25.15.

PE Ratio 25.15
Forward PE n/a
PS Ratio 1.59
PB Ratio 4.76
P/TBV Ratio 4.76
P/FCF Ratio 44.14
P/OCF Ratio 19.61
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.83, with an EV/FCF ratio of 48.15.

EV / Earnings 27.39
EV / Sales 1.73
EV / EBITDA 12.83
EV / EBIT 17.00
EV / FCF 48.15

Financial Position

The company has a current ratio of 1.18, with a Debt / Equity ratio of 0.61.

Current Ratio 1.18
Quick Ratio 0.70
Debt / Equity 0.61
Debt / EBITDA 1.51
Debt / FCF 5.65
Interest Coverage 7.99

Financial Efficiency

Return on equity (ROE) is 19.74% and return on invested capital (ROIC) is 12.58%.

Return on Equity (ROE) 19.74%
Return on Assets (ROA) 8.32%
Return on Invested Capital (ROIC) 12.58%
Return on Capital Employed (ROCE) 24.31%
Revenue Per Employee 885,296
Profits Per Employee 56,022
Employee Count3,650
Asset Turnover 1.31
Inventory Turnover 5.45

Taxes

In the past 12 months, HKG:1050 has paid 43.10 million in taxes.

Income Tax 43.10M
Effective Tax Rate 17.41%

Stock Price Statistics

The stock price has increased by +195.35% in the last 52 weeks. The beta is 0.45, so HKG:1050's price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change +195.35%
50-Day Moving Average 1.71
200-Day Moving Average 1.04
Relative Strength Index (RSI) 60.43
Average Volume (20 Days) 12,331,319

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:1050 had revenue of HKD 3.23 billion and earned 204.48 million in profits. Earnings per share was 0.10.

Revenue3.23B
Gross Profit 472.08M
Operating Income 328.48M
Pretax Income 247.58M
Net Income 204.48M
EBITDA 418.42M
EBIT 328.48M
Earnings Per Share (EPS) 0.10
Full Income Statement

Balance Sheet

The company has 191.18 million in cash and 657.53 million in debt, giving a net cash position of -466.35 million or -0.23 per share.

Cash & Cash Equivalents 191.18M
Total Debt 657.53M
Net Cash -466.35M
Net Cash Per Share -0.23
Equity (Book Value) 1.08B
Book Value Per Share 0.53
Working Capital 209.21M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 261.84 million and capital expenditures -145.54 million, giving a free cash flow of 116.30 million.

Operating Cash Flow 261.84M
Capital Expenditures -145.54M
Free Cash Flow 116.30M
FCF Per Share 0.06
Full Cash Flow Statement

Margins

Gross margin is 14.61%, with operating and profit margins of 10.17% and 6.33%.

Gross Margin 14.61%
Operating Margin 10.17%
Pretax Margin 7.66%
Profit Margin 6.33%
EBITDA Margin 12.95%
EBIT Margin 10.17%
FCF Margin 3.60%

Dividends & Yields

This stock pays an annual dividend of 0.06, which amounts to a dividend yield of 2.38%.

Dividend Per Share 0.06
Dividend Yield 2.38%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 64.26%
Buyback Yield -0.24%
Shareholder Yield 2.14%
Earnings Yield 3.98%
FCF Yield 2.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 28, 2012. It was a forward split with a ratio of 2.

Last Split Date Aug 28, 2012
Split Type Forward
Split Ratio 2

Scores

HKG:1050 has an Altman Z-Score of 2.8 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.8
Piotroski F-Score 7