Skip to main content
logo
Namyue Holdings Limited (HKG:1058)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3400
0.00 (0.00%)
At close: Mar 27, 2026

Namyue Holdings Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
71.2689.191.2486.05196.23
Revenue Growth (YoY)
-20.02%-2.35%6.04%-56.15%2.52%
Cost of Revenue
67.9988.71122.193.86178.03
Gross Profit
3.270.39-30.86-7.8118.2
Selling, General & Admin
19.8125.9731.6532.9234.19
Other Operating Expenses
-4.145.892.90.81-0.99
Operating Expenses
15.6731.8534.5433.7233.21
Operating Income
-12.4-31.47-65.4-41.53-15.01
Interest Expense
-0.5-0.5-0.88-0.11-1.99
Interest & Investment Income
-0.010.020.020.09
Currency Exchange Gain (Loss)
--0.12-0.45-0.350.1
Other Non Operating Income (Expenses)
3.051.330.8-0.21.63
EBT Excluding Unusual Items
-9.85-30.75-65.91-42.17-15.19
Gain (Loss) on Sale of Assets
-0.81---
Asset Writedown
-4.79-4.16-0.9-1.99-4.5
Pretax Income
-14.64-34.1-66.81-44.16-19.69
Income Tax Expense
-0.4-0.34-0.36-0.230.26
Net Income
-14.23-33.77-66.45-43.93-19.94
Net Income to Common
-14.23-33.77-66.45-43.93-19.94
Shares Outstanding (Basic)
537538538538538
Shares Outstanding (Diluted)
537538538538538
Shares Change (YoY)
-0.19%----
EPS (Basic)
-0.03-0.06-0.12-0.08-0.04
EPS (Diluted)
-0.03-0.06-0.12-0.08-0.04
Free Cash Flow
-2.42-16.55-8.42-45.16
Free Cash Flow Per Share
-0.00-0.03-0.02-0.08
Gross Margin
4.59%0.43%-33.82%-9.07%9.28%
Operating Margin
-17.39%-35.32%-71.67%-48.26%-7.65%
Profit Margin
-19.97%-37.90%-72.83%-51.05%-10.16%
Free Cash Flow Margin
-2.72%-18.14%-9.79%-23.01%
EBITDA
-9.13-28.2-62.15-38.43-12.84
EBITDA Margin
-12.81%-31.65%-68.11%-44.65%-6.54%
D&A For EBITDA
3.273.273.253.112.16
EBIT
-12.4-31.47-65.4-41.53-15.01
EBIT Margin
-17.39%-35.32%-71.67%-48.26%-7.65%
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.