Namyue Holdings Limited (HKG:1058)
Hong Kong · Delayed Price · Currency is HKD 0.4700
-0.0100 (-2.08%)
Oct 3, 2025, 10:31 AM HKT
Namyue Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 81.59 | 89.1 | 91.24 | 86.05 | 196.23 | 191.4 | Upgrade | |
Revenue Growth (YoY) | -13.92% | -2.35% | 6.04% | -56.15% | 2.52% | 7.52% | Upgrade |
Cost of Revenue | 86.1 | 88.71 | 122.1 | 93.86 | 178.03 | 177.68 | Upgrade |
Gross Profit | -4.51 | 0.39 | -30.86 | -7.81 | 18.2 | 13.73 | Upgrade |
Selling, General & Admin | 25.19 | 25.97 | 31.65 | 32.92 | 34.19 | 21.54 | Upgrade |
Other Operating Expenses | 2.44 | 5.89 | 2.9 | 0.81 | -0.99 | -6.1 | Upgrade |
Operating Expenses | 27.63 | 31.85 | 34.54 | 33.72 | 33.21 | 15.45 | Upgrade |
Operating Income | -32.13 | -31.47 | -65.4 | -41.53 | -15.01 | -1.72 | Upgrade |
Interest Expense | -0.42 | -0.5 | -0.88 | -0.11 | -1.99 | -4.64 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0.02 | 0.02 | 0.09 | 0.14 | Upgrade |
Currency Exchange Gain (Loss) | -0.06 | -0.12 | -0.45 | -0.35 | 0.1 | 0.44 | Upgrade |
Other Non Operating Income (Expenses) | 2.06 | 1.33 | 0.8 | -0.2 | 1.63 | 3.56 | Upgrade |
EBT Excluding Unusual Items | -30.54 | -30.75 | -65.91 | -42.17 | -15.19 | -2.23 | Upgrade |
Gain (Loss) on Sale of Assets | 1.21 | 0.81 | - | - | - | 2.05 | Upgrade |
Asset Writedown | -4.85 | -4.16 | -0.9 | -1.99 | -4.5 | -3.29 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.85 | Upgrade |
Pretax Income | -34.19 | -34.1 | -66.81 | -44.16 | -19.69 | -2.62 | Upgrade |
Income Tax Expense | -0.36 | -0.34 | -0.36 | -0.23 | 0.26 | 0.13 | Upgrade |
Net Income | -33.83 | -33.77 | -66.45 | -43.93 | -19.94 | -2.75 | Upgrade |
Net Income to Common | -33.83 | -33.77 | -66.45 | -43.93 | -19.94 | -2.75 | Upgrade |
Shares Outstanding (Basic) | 538 | 538 | 538 | 538 | 538 | 538 | Upgrade |
Shares Outstanding (Diluted) | 538 | 538 | 538 | 538 | 538 | 538 | Upgrade |
EPS (Basic) | -0.06 | -0.06 | -0.12 | -0.08 | -0.04 | -0.01 | Upgrade |
EPS (Diluted) | -0.06 | -0.06 | -0.12 | -0.08 | -0.04 | -0.01 | Upgrade |
Free Cash Flow | -8.03 | 2.42 | -16.55 | -8.42 | -45.16 | 9.68 | Upgrade |
Free Cash Flow Per Share | -0.01 | 0.00 | -0.03 | -0.02 | -0.08 | 0.02 | Upgrade |
Gross Margin | -5.53% | 0.43% | -33.82% | -9.07% | 9.28% | 7.17% | Upgrade |
Operating Margin | -39.39% | -35.32% | -71.67% | -48.26% | -7.65% | -0.90% | Upgrade |
Profit Margin | -41.47% | -37.90% | -72.83% | -51.05% | -10.16% | -1.44% | Upgrade |
Free Cash Flow Margin | -9.84% | 2.72% | -18.14% | -9.79% | -23.01% | 5.06% | Upgrade |
EBITDA | -28.76 | -28.2 | -62.15 | -38.43 | -12.84 | 1.7 | Upgrade |
EBITDA Margin | -35.25% | -31.65% | -68.11% | -44.65% | -6.54% | 0.89% | Upgrade |
D&A For EBITDA | 3.38 | 3.27 | 3.25 | 3.11 | 2.16 | 3.42 | Upgrade |
EBIT | -32.13 | -31.47 | -65.4 | -41.53 | -15.01 | -1.72 | Upgrade |
EBIT Margin | -39.39% | -35.32% | -71.67% | -48.26% | -7.65% | -0.90% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.