HKG:1062 Income Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	-45.46	-160.58	-272.2	-622.64	6.43
Revenue	-45.46	-160.58	-272.2	-622.64	6.43
Revenue Growth (YoY)	-	-	-	-	-86.91%
Gross Profit	-45.46	-160.58	-272.2	-622.64	6.43
Selling, General & Admin	16.58	13.86	12.68	16.95	18.04
Operating Expenses	26.5	16.34	12.68	16.95	18.04
Operating Income	-71.96	-176.92	-284.88	-639.59	-11.61
Interest Expense	-0.6	-0.21	-	-1.77	-7.06
Interest & Investment Income	7.66	42.84	65.69	161.44	1.23
Earnings From Equity Investments	-	-	0.49	11.46	-0.48
Other Non Operating Income (Expenses)	0.12	-13.81	4.8	2.36	3.8
EBT Excluding Unusual Items	-64.79	-148.1	-213.9	-466.11	-14.12
Pretax Income	-64.79	-148.1	-213.9	-466.11	-14.12
Income Tax Expense	-	0.11	4	5.49	-
Net Income	-64.79	-148.21	-217.9	-471.6	-14.12
Net Income to Common	-64.79	-148.21	-217.9	-471.6	-14.12
Shares Outstanding (Basic)	2,902	2,902	2,902	2,902	2,902
Shares Outstanding (Diluted)	2,902	2,902	2,902	2,902	2,902
EPS (Basic)	-0.02	-0.05	-0.08	-0.16	-0.00
EPS (Diluted)	-0.02	-0.05	-0.08	-0.16	-0.00
Gross Margin	-	-	-	-	100.00%
Operating Margin	-	-	-	-	-180.44%
Profit Margin	-	-	-	-	-219.50%
EBITDA	-62.04	-174.44	-	-	-
D&A For EBITDA	9.92	2.48	-	-	-
EBIT	-71.96	-176.92	-284.88	-639.59	-11.61
EBIT Margin	-	-	-	-	-180.44%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.