Hengxin Technology Ltd. (HKG:1085)
Hong Kong · Delayed Price · Currency is HKD 1.710
+0.020 (1.18%)
Sep 3, 2026, 10:25 AM HKT
Hengxin Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,342 | 2,247 | 2,520 | 2,256 | 2,040 | 1,626 | |
Revenue Growth | -3.52% | -10.82% | 11.71% | 10.61% | 25.45% | 42.69% |
Cost of Revenue | 1,838 | 1,785 | 2,053 | 1,821 | 1,664 | 1,329 |
Gross Profit | 503.34 | 462.67 | 467.31 | 434.7 | 375.53 | 296.56 |
Selling, General & Admin | 239.54 | 222.35 | 231 | 180.21 | 179 | 150.57 |
Other Operating Expenses | 143.11 | 139.22 | 116.91 | 96.15 | 105.95 | 69.63 |
Operating Expenses | 400.71 | 381.93 | 354.96 | 302.98 | 284.95 | 223.56 |
Operating Income | 102.63 | 80.74 | 112.35 | 131.72 | 90.58 | 72.99 |
Interest Expense | -57.68 | -57.45 | -51.47 | -30.99 | -11.88 | -7.14 |
Interest & Investment Income | 19.36 | 25.58 | 34.02 | 22.51 | 14.42 | 13.57 |
Earnings From Equity Investments | 0 | - | 0.02 | 0.01 | - | - |
Currency Exchange Gain (Loss) | -10.44 | - | 2.81 | 10.68 | 17 | -5.71 |
EBT Excluding Unusual Items | 53.88 | 48.86 | 97.73 | 133.92 | 110.11 | 73.72 |
Gain (Loss) on Sale of Investments | 3 | 3 | 0.83 | -2.53 | -32.36 | - |
Gain (Loss) on Sale of Assets | - | - | -0.72 | - | - | - |
Asset Writedown | -0.18 | -0.18 | -9.12 | -5.86 | -0.8 | -0.06 |
Pretax Income | 56.69 | 51.68 | 88.72 | 125.53 | 76.95 | 73.66 |
Income Tax Expense | 29.3 | 94.18 | 15.4 | 21.36 | 8.87 | 10.73 |
Earnings From Continuing Operations | 27.4 | -42.5 | 73.32 | 104.18 | 68.08 | 62.92 |
Minority Interest in Earnings | 7.42 | 0.08 | -31.13 | -34.47 | -4.48 | 8.38 |
Net Income | 34.82 | -42.43 | 42.19 | 69.7 | 63.6 | 71.3 |
Net Income to Common | 34.82 | -42.43 | 42.19 | 69.7 | 63.6 | 71.3 |
Net Income Growth | - | - | -39.47% | 9.59% | -10.80% | 16.32% |
Shares Outstanding (Basic) | 437 | 437 | 437 | 388 | 388 | 388 |
Shares Outstanding (Diluted) | 437 | 437 | 437 | 388 | 388 | 388 |
Shares Change | -5.90% | - | 12.59% | - | - | - |
EPS (Basic) | 0.08 | -0.10 | 0.10 | 0.18 | 0.16 | 0.18 |
EPS (Diluted) | 0.08 | -0.10 | 0.10 | 0.18 | 0.16 | 0.18 |
EPS Growth | - | - | -46.24% | 9.59% | -10.80% | 16.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -287.05 | 4.27 | 297.36 | 403.91 | -333.43 |
Free Cash Flow Per Share | - | -0.66 | 0.01 | 0.77 | 1.04 | -0.86 |
Gross Margin | 21.50% | 20.59% | 18.54% | 19.27% | 18.41% | 18.24% |
Operating Margin | 4.38% | 3.59% | 4.46% | 5.84% | 4.44% | 4.49% |
Profit Margin | 1.49% | -1.89% | 1.67% | 3.09% | 3.12% | 4.39% |
Free Cash Flow Margin | - | -12.77% | 0.17% | 13.18% | 19.80% | -20.51% |
EBITDA | 186.89 | 164.18 | 194.17 | 210.67 | 121.99 | 90.4 |
EBITDA Margin | 7.98% | 7.31% | 7.70% | 9.34% | 5.98% | 5.56% |
D&A For EBITDA | 84.26 | 83.45 | 81.82 | 78.95 | 31.41 | 17.41 |
EBIT | 102.63 | 80.74 | 112.35 | 131.72 | 90.58 | 72.99 |
EBIT Margin | 4.38% | 3.59% | 4.46% | 5.84% | 4.44% | 4.49% |
Effective Tax Rate | 51.68% | 182.25% | 17.36% | 17.01% | 11.53% | 14.57% |