Sinopharm Group Co. Ltd. (HKG:1099)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
18.41
-0.05 (-0.27%)
Sep 4, 2025, 4:08 PM HKT

Sinopharm Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
6,8117,0509,0548,5267,7597,187
Upgrade
Depreciation & Amortization
4,4244,5294,2444,0023,7833,470
Upgrade
Other Amortization
201.88201.88166.75147.53126.74203.36
Upgrade
Loss (Gain) From Sale of Assets
-79.91-79.91-492.31-3.11-65.87-152.96
Upgrade
Asset Writedown & Restructuring Costs
1,1021,10280.3695.7648.22272.62
Upgrade
Loss (Gain) From Sale of Investments
2,6182,6182,6375,159930.131,121
Upgrade
Loss (Gain) on Equity Investments
-1,199-1,199-1,107-1,067-1,070-987.46
Upgrade
Stock-Based Compensation
------18.57
Upgrade
Provision & Write-off of Bad Debts
1,3231,323614.54431.88445.77669.84
Upgrade
Other Operating Activities
9,6992,4735,8415,7468,8418,109
Upgrade
Change in Accounts Receivable
-17,369-17,369-14,850710.12-26,717-22,631
Upgrade
Change in Inventory
-2,040-2,040455.56-9,504-4,345-3,675
Upgrade
Change in Accounts Payable
6,2186,21810,7848,31519,80511,664
Upgrade
Change in Unearned Revenue
553.42553.42-3,9614,314-1,2652,152
Upgrade
Change in Other Net Operating Assets
6,1666,1663,706-5,909421.263,770
Upgrade
Operating Cash Flow
18,42911,54617,17320,9649,30811,155
Upgrade
Operating Cash Flow Growth
-5.52%-32.77%-18.08%125.22%-16.55%-40.59%
Upgrade
Capital Expenditures
-845.69-1,471-1,960-2,127-2,074-1,897
Upgrade
Sale of Property, Plant & Equipment
-34.965.74456.13172.34134.01173.5
Upgrade
Cash Acquisitions
-114.58-209.61-108.24-449.15-497.22-2,567
Upgrade
Divestitures
13.5724.9926.4481.186.12100.3
Upgrade
Sale (Purchase) of Intangibles
-266.95-266.95-324.01-188.75-153.06-157.91
Upgrade
Sale (Purchase) of Real Estate
0.180.1828.820.631.147.19
Upgrade
Investment in Securities
57.7368.56102.59-51.17-8.1523.16
Upgrade
Other Investing Activities
-2,053-1,962833.32-1,0281,3242,116
Upgrade
Investing Cash Flow
-3,244-3,751-944.54-3,590-1,267-2,203
Upgrade
Long-Term Debt Issued
-106,926106,438106,45199,922104,870
Upgrade
Total Debt Issued
105,066106,926106,438106,45199,922104,870
Upgrade
Long-Term Debt Repaid
--116,861-106,052-103,530-106,464-98,434
Upgrade
Total Debt Repaid
-121,419-116,861-106,052-103,530-106,464-98,434
Upgrade
Net Debt Issued (Repaid)
-16,353-9,935385.682,921-6,5436,437
Upgrade
Issuance of Common Stock
-----3,600
Upgrade
Repurchase of Common Stock
-120.43-----
Upgrade
Common Dividends Paid
-2,518-2,715-2,559-2,340-2,153-1,865
Upgrade
Other Financing Activities
-4,267-4,635-5,471-6,274-5,997-6,146
Upgrade
Financing Cash Flow
-23,258-17,285-7,644-5,693-14,6932,026
Upgrade
Foreign Exchange Rate Adjustments
-20.78-5.242.3911.513.058.59
Upgrade
Net Cash Flow
-8,094-9,4958,58711,692-6,64910,986
Upgrade
Free Cash Flow
17,58310,07515,21318,8377,2349,257
Upgrade
Free Cash Flow Growth
3.62%-33.78%-19.23%160.38%-21.85%-44.14%
Upgrade
Free Cash Flow Margin
3.05%1.72%2.55%3.41%1.39%2.03%
Upgrade
Free Cash Flow Per Share
5.653.234.886.042.322.98
Upgrade
Cash Interest Paid
3,3223,3223,1994,7784,5754,644
Upgrade
Cash Income Tax Paid
3,9364,4564,5754,3994,0743,655
Upgrade
Levered Free Cash Flow
17,104-6,91710,15815,174-2,358-1,893
Upgrade
Unlevered Free Cash Flow
18,675-5,21412,00017,368-17.52240.33
Upgrade
Change in Working Capital
-6,471-6,471-3,864-2,074-12,101-8,720
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.