China Resources Land Limited (HKG:1109)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
30.10
-0.34 (-1.12%)
Oct 12, 2026, 4:08 PM HKT

China Resources Land Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
254,386281,438278,905251,137207,061212,108
Revenue Growth
-9.61%0.91%11.06%21.29%-2.38%18.11%
Gross Profit
54,18059,74460,35663,16254,29157,200
Operating Income
39,52645,21646,51649,18143,01045,234
Net Income
23,37925,41825,53331,36528,09232,401
Earnings Per Share
3.283.563.584.403.944.54
EPS Growth
-8.02%-0.45%-18.60%11.65%-13.30%8.69%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Development property business
209,346238,563237,471212,342176,162183,861
Investment Property Rental Business
28,29326,24124,25623,07417,912-
Asset-Light Management Fee-Based Business
25,83126,51530,581---
Inter-Segment
-9,084-9,881-13,401-14,985-16,236-14,693
Total
254,386281,438278,905251,137207,061212,108

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
111,110121,087137,116119,72996,611108,010
Total Debt
325,946337,120321,504306,111291,834254,278
Net Cash (Debt)
-214,836-216,033-184,388-186,381-195,222-146,268
Net Cash Growth
------
Net Cash Per Share
-30.13-30.30-25.86-26.14-27.38-20.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
64,50038,79346,54047,3521,2307,028
Capital Expenditures
-839.21-888.8-893.64-1,131-1,897-2,187
Free Cash Flow
63,66137,90445,64746,221-666.984,841
Free Cash Flow Growth
67.95%-16.96%-1.24%---75.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.30%21.23%21.64%25.15%26.22%26.97%
Operating Margin
15.54%16.07%16.68%19.58%20.77%21.33%
Pretax Margin
20.55%18.96%20.86%26.45%26.81%28.46%
Profit Margin
9.19%9.03%9.16%12.49%13.57%15.28%
FCF Margin
25.02%13.47%16.37%18.40%-0.32%2.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3611.1661.3191.4411.4011.380
Dividend Per Share Growth
-6.88%-11.60%-8.47%2.85%1.52%10.22%
Dividend Yield
4.52%4.77%6.22%5.67%4.43%5.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.956.865.925.788.035.88
Forward PE
8.287.035.656.127.706.62
P/FCF Ratio
2.924.603.313.92-39.36
PS Ratio
0.730.620.540.721.090.90