Kingworld Medicines Group Limited (HKG:1110)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4050
+0.0050 (1.25%)
Sep 14, 2026, 11:51 AM HKT

Kingworld Medicines Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
787.87917.341,0611,079957.7847.39
Revenue Growth
-14.11%-13.55%-1.63%12.63%13.02%13.69%
Gross Profit
240.04247.91270.45280.67277.63263.6
Operating Income
58.3456.793.1678.6880.3471.24
Net Income
11.4711.2841.5638.122.7430.32
Earnings Per Share
0.020.020.070.060.040.05
EPS Growth
0.90%-73.33%12.06%71.79%-25.02%162.17%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing and Sales of Electrotherapeutic and Physiotherapeutic Devices and General Medical Examination Devices - PRC
259.06248.28240.94268.77319.96
Distribution Sales of Pharmaceutical and Healthcare Products - Hong Kong
15.2221.3255.2456.9346.01
Distribution Sales of Pharmaceutical and Healthcare Products - PRC
753.35919.16899.85734.63563.12
Inter-Segment
-2.48-4.75-1.83-8.99-7.3
Elimination of Group's Share of Revenue of Joint Venture
-107.82-122.91-115.54-93.65-74.4
Total
917.341,0611,079957.7847.39

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
188.38274.59249.6194.03256.17198.41
Total Debt
438.13433.87402.44354.43290.68238.96
Net Cash (Debt)
-249.74-159.28-152.84-160.4-34.51-40.55
Net Cash Growth
------
Net Cash Per Share
-0.42-0.27-0.27-0.27-0.06-0.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-84.56135.8242.28186.5581.2
Capital Expenditures
--29.64-41.09-105.54-93.51-58.32
Free Cash Flow
-54.9294.73-63.2593.0422.88
Free Cash Flow Growth
--42.03%--306.62%-79.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.47%27.02%25.49%26.02%28.99%31.11%
Operating Margin
7.41%6.18%8.78%7.29%8.39%8.41%
Pretax Margin
7.52%6.26%9.00%8.70%7.06%8.19%
Profit Margin
1.46%1.23%3.92%3.53%2.38%3.58%
FCF Margin
-5.99%8.93%-5.86%9.71%2.70%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0300.0310.0220.019
Dividend Per Share Growth
-2.87%40.74%11.79%254.55%
Dividend Yield
7.36%6.02%3.35%3.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.8424.426.109.3420.5812.71
Forward PE
-9.169.169.169.169.16
P/FCF Ratio
-5.022.68-5.0316.85
PS Ratio
0.260.300.240.330.490.46