Kingworld Medicines Group Limited (HKG:1110)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4250
+0.0150 (3.66%)
Jul 31, 2026, 3:59 PM HKT

Kingworld Medicines Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
917.34917.341,0611,079957.7847.39
Revenue Growth
-2.39%-13.55%-1.63%12.63%13.02%13.69%
Gross Profit
247.91247.91270.45280.67277.63263.6
Operating Income
56.756.793.1678.6880.3471.24
Net Income
11.2811.2841.5638.122.7430.32
Earnings Per Share
0.020.020.070.060.040.05
EPS Growth
101.29%-73.33%12.06%71.79%-25.02%162.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing and Sales of Electrotherapeutic and Physiotherapeutic Devices and General Medical Examination Devices - PRC
259.06259.06248.28240.94268.77319.96
Distribution Sales of Pharmaceutical and Healthcare Products - Hong Kong
15.2215.2221.3255.2456.9346.01
Distribution Sales of Pharmaceutical and Healthcare Products - PRC
753.35753.35919.16899.85734.63563.12
Inter-Segment
-2.48-2.48-4.75-1.83-8.99-7.3
Elimination of Group's Share of Revenue of Joint Venture
-107.82-107.82-122.91-115.54-93.65-74.4
Total
917.34917.341,0611,079957.7847.39

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
274.59274.59249.6194.03256.17198.41
Total Debt
433.87433.87402.44354.43290.68238.96
Net Cash (Debt)
-159.28-159.28-152.84-160.4-34.51-40.55
Net Cash Growth
------
Net Cash Per Share
-0.27-0.27-0.27-0.27-0.06-0.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
84.5684.56135.8242.28186.5581.2
Capital Expenditures
-29.64-29.64-41.09-105.54-93.51-58.32
Free Cash Flow
54.9254.9294.73-63.2593.0422.88
Free Cash Flow Growth
--42.03%--306.62%-79.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.02%27.02%25.49%26.02%28.99%31.11%
Operating Margin
6.18%6.18%8.78%7.29%8.39%8.41%
Pretax Margin
6.26%6.26%9.00%8.70%7.06%8.19%
Profit Margin
1.23%1.23%3.92%3.53%2.38%3.58%
FCF Margin
5.99%5.99%8.93%-5.86%9.71%2.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.032-0.0300.0310.0220.019
Dividend Per Share Growth
-6.21%--2.87%40.74%11.79%254.55%
Dividend Yield
7.46%-7.36%6.02%3.35%3.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.1424.426.109.3420.5812.71
Forward PE
-9.169.169.169.169.16
P/FCF Ratio
3.975.022.68-5.0316.85
PS Ratio
0.240.300.240.330.490.46