Health and Happiness (H&H) International Holdings Limited (HKG:1112)
Hong Kong · Delayed Price · Currency is HKD 14.60
+0.28 (1.96%)
Sep 8, 2025, 4:08 PM HKT
HKG:1112 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 13,379 | 13,052 | 13,926 | 12,776 | 11,548 | 11,195 | Upgrade | |
Revenue Growth (YoY) | -1.90% | -6.28% | 9.01% | 10.63% | 3.16% | 2.47% | Upgrade |
Cost of Revenue | 5,147 | 5,136 | 5,454 | 5,048 | 4,251 | 4,008 | Upgrade |
Gross Profit | 8,232 | 7,916 | 8,473 | 7,728 | 7,296 | 7,187 | Upgrade |
Selling, General & Admin | 6,659 | 6,349 | 6,448 | 5,963 | 5,640 | 5,270 | Upgrade |
Other Operating Expenses | 255.06 | 266.38 | 228.55 | 210.14 | 330.72 | 177.12 | Upgrade |
Operating Expenses | 6,918 | 6,619 | 6,680 | 6,173 | 5,971 | 5,447 | Upgrade |
Operating Income | 1,314 | 1,296 | 1,793 | 1,555 | 1,325 | 1,740 | Upgrade |
Interest Expense | -792.55 | -868.11 | -744.7 | -493.81 | -285.14 | -286.55 | Upgrade |
Interest & Investment Income | 20 | 20.57 | 30.23 | 20.02 | 11.88 | 19.4 | Upgrade |
Earnings From Equity Investments | -23.83 | -23.04 | -17.19 | -21.63 | 0.93 | 8.42 | Upgrade |
Currency Exchange Gain (Loss) | -111.58 | -176.79 | -4.77 | 76.67 | -146.71 | 56.49 | Upgrade |
Other Non Operating Income (Expenses) | 115.66 | 141.96 | 134.05 | 91.35 | 77.9 | 93.79 | Upgrade |
EBT Excluding Unusual Items | 521.62 | 390.82 | 1,191 | 1,227 | 984.08 | 1,631 | Upgrade |
Merger & Restructuring Charges | - | - | -178.6 | -24.3 | -75.55 | -12.76 | Upgrade |
Impairment of Goodwill | -108.34 | -108.34 | -55.67 | -109.06 | -76 | - | Upgrade |
Gain (Loss) on Sale of Investments | -127.63 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -3.06 | -4.51 | -2.68 | -4.67 | -0.92 | -0.21 | Upgrade |
Asset Writedown | -28.7 | -28.7 | -12.21 | -54.9 | - | -13.45 | Upgrade |
Other Unusual Items | -274.75 | -52.47 | -7.96 | -3.47 | 18.6 | - | Upgrade |
Pretax Income | -20.85 | 196.79 | 933.6 | 1,031 | 850.21 | 1,605 | Upgrade |
Income Tax Expense | 267.65 | 250.51 | 351.76 | 419.15 | 341.73 | 467.97 | Upgrade |
Earnings From Continuing Operations | -288.51 | -53.72 | 581.85 | 611.78 | 508.48 | 1,137 | Upgrade |
Net Income | -288.51 | -53.72 | 581.85 | 611.78 | 508.48 | 1,137 | Upgrade |
Net Income to Common | -288.51 | -53.72 | 581.85 | 611.78 | 508.48 | 1,137 | Upgrade |
Net Income Growth | - | - | -4.89% | 20.32% | -55.27% | 13.10% | Upgrade |
Shares Outstanding (Basic) | 642 | 641 | 640 | 640 | 645 | 644 | Upgrade |
Shares Outstanding (Diluted) | 642 | 641 | 645 | 644 | 646 | 647 | Upgrade |
Shares Change (YoY) | -0.48% | -0.56% | 0.08% | -0.21% | -0.14% | -0.23% | Upgrade |
EPS (Basic) | -0.45 | -0.08 | 0.91 | 0.96 | 0.79 | 1.77 | Upgrade |
EPS (Diluted) | -0.45 | -0.08 | 0.90 | 0.95 | 0.79 | 1.76 | Upgrade |
EPS Growth | - | - | -5.26% | 20.46% | -55.19% | 13.55% | Upgrade |
Free Cash Flow | 1,233 | 1,290 | 1,039 | 1,424 | 1,837 | 1,451 | Upgrade |
Free Cash Flow Per Share | 1.92 | 2.01 | 1.61 | 2.21 | 2.85 | 2.25 | Upgrade |
Dividend Per Share | 0.223 | 0.329 | 0.563 | 0.557 | 0.440 | 0.859 | Upgrade |
Dividend Growth | -48.69% | -41.56% | 0.99% | 26.67% | -48.78% | 13.04% | Upgrade |
Gross Margin | 61.53% | 60.65% | 60.84% | 60.49% | 63.18% | 64.20% | Upgrade |
Operating Margin | 9.82% | 9.93% | 12.88% | 12.17% | 11.48% | 15.54% | Upgrade |
Profit Margin | -2.16% | -0.41% | 4.18% | 4.79% | 4.40% | 10.15% | Upgrade |
Free Cash Flow Margin | 9.21% | 9.88% | 7.46% | 11.15% | 15.91% | 12.96% | Upgrade |
EBITDA | 1,557 | 1,534 | 2,034 | 1,802 | 1,557 | 1,939 | Upgrade |
EBITDA Margin | 11.64% | 11.75% | 14.61% | 14.10% | 13.48% | 17.32% | Upgrade |
D&A For EBITDA | 243.13 | 237.86 | 240.89 | 246.87 | 231.93 | 199.93 | Upgrade |
EBIT | 1,314 | 1,296 | 1,793 | 1,555 | 1,325 | 1,740 | Upgrade |
EBIT Margin | 9.82% | 9.93% | 12.88% | 12.17% | 11.48% | 15.54% | Upgrade |
Effective Tax Rate | - | 127.30% | 37.68% | 40.66% | 40.19% | 29.16% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.