Health and Happiness (H&H) International Holdings Limited (HKG:1112)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
17.28
+0.17 (0.99%)
Sep 11, 2026, 4:08 PM HKT

HKG:1112 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,03014,35413,05213,92612,77611,548
Revenue Growth
11.68%9.98%-6.28%9.01%10.63%3.16%
Gross Profit
10,2618,9647,9168,4737,7287,296
Operating Income
2,2811,5601,2961,7931,5551,325
Net Income
735.75196.14-53.72581.85611.78508.48
Earnings Per Share
1.150.31-0.080.900.950.79
EPS Growth
275.08%---5.26%20.46%-55.19%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Probiotic and Nutritional Supplements
843.46837.34821.291,2131,112-
Adult Nutrition and Care Products
7,4816,9466,6966,1454,5594,209
Other Pediatric Products
207.14204.18228.58296.69395.46501.38
Pet Nutrition and Care Products
2,1612,1501,9731,8741,530726.41
Infant Formulas
5,3384,2163,3324,3975,1805,146
Total
16,03014,35413,05213,92612,77611,548

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9761,7091,6041,4492,3082,406
Total Debt
7,7229,0519,3609,2239,6699,478
Net Cash (Debt)
-5,745-7,342-7,756-7,774-7,362-7,072
Net Cash Growth
------
Net Cash Per Share
-8.95-11.44-12.09-12.06-11.43-10.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,2341,5371,3461,0971,4691,890
Capital Expenditures
-52.64-48.51-56.66-58.07-44.89-53.27
Free Cash Flow
2,1811,4881,2901,0391,4241,837
Free Cash Flow Growth
46.56%15.39%24.16%-27.08%-22.45%26.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.01%62.45%60.65%60.84%60.49%63.18%
Operating Margin
14.23%10.87%9.93%12.88%12.17%11.48%
Pretax Margin
8.64%3.92%1.51%6.70%8.07%7.36%
Profit Margin
4.59%1.37%-0.41%4.18%4.79%4.40%
FCF Margin
13.61%10.37%9.88%7.46%11.15%15.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3150.3290.5630.5570.440
Dividend Per Share Growth
308.33%-4.37%-41.56%0.99%26.67%-48.78%
Dividend Yield
1.85%2.83%4.27%5.84%4.65%5.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.0638.81-12.1915.5512.49
Forward PE
8.919.367.907.5010.265.26
P/FCF Ratio
4.435.114.166.836.683.46
PS Ratio
0.600.530.410.510.750.55