Health and Happiness (H&H) International Holdings Limited (HKG:1112)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
22.30
+1.78 (8.67%)
Oct 26, 2026, 4:08 PM HKT

HKG:1112 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,03014,35413,05213,92612,77611,548
Revenue Growth
11.68%9.98%-6.28%9.01%10.63%3.16%
Gross Profit
10,2618,9647,9168,4737,7287,296
Operating Income
2,2811,5601,2961,7931,5551,325
Net Income
735.75196.14-53.72581.85611.78508.48
Earnings Per Share
1.150.31-0.080.900.950.79
EPS Growth
275.08%---5.26%20.46%-55.19%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Probiotic and Nutritional Supplements
843.46837.34821.291,2131,112-
Adult Nutrition and Care Products
7,4816,9466,6966,1454,5594,209
Other Pediatric Products
207.14204.18228.58296.69395.46501.38
Pet Nutrition and Care Products
2,1612,1501,9731,8741,530726.41
Infant Formulas
5,3384,2163,3324,3975,1805,146
Total
16,03014,35413,05213,92612,77611,548

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9761,7091,6041,4492,3082,406
Total Debt
7,7229,0519,3609,2239,6699,478
Net Cash (Debt)
-5,745-7,342-7,756-7,774-7,362-7,072
Net Cash Growth
------
Net Cash Per Share
-8.95-11.44-12.09-12.06-11.43-10.95

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,2341,5371,3461,0971,4691,890
Capital Expenditures
-52.64-48.51-56.66-58.07-44.89-53.27
Free Cash Flow
2,1811,4881,2901,0391,4241,837
Free Cash Flow Growth
46.56%15.39%24.16%-27.08%-22.45%26.57%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.01%62.45%60.65%60.84%60.49%63.18%
Operating Margin
14.23%10.87%9.93%12.88%12.17%11.48%
Pretax Margin
8.64%3.92%1.51%6.70%8.07%7.36%
Profit Margin
4.59%1.37%-0.41%4.18%4.79%4.40%
FCF Margin
13.61%10.37%9.88%7.46%11.15%15.91%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3150.3290.5630.5570.440
Dividend Per Share Growth
308.33%-4.37%-41.56%0.99%26.67%-48.78%
Dividend Yield
1.57%2.67%3.96%5.12%3.78%4.47%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.8538.81-12.1915.5512.49
Forward PE
9.889.367.907.5010.265.26
P/FCF Ratio
5.265.114.166.836.683.46
PS Ratio
0.720.530.410.510.750.55