Health and Happiness (H&H) International Holdings Limited (HKG:1112)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
15.14
+0.44 (2.99%)
Jul 29, 2026, 4:08 PM HKT

HKG:1112 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,35414,35413,05213,92612,77611,548
Revenue Growth
7.29%9.98%-6.28%9.01%10.63%3.16%
Gross Profit
8,9648,9647,9168,4737,7287,296
Operating Income
1,5601,5601,2961,7931,5551,325
Net Income
196.14196.14-53.72581.85611.78508.48
Earnings Per Share
0.310.31-0.080.900.950.79
EPS Growth
----5.26%20.46%-55.19%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Infant Formulas
4,2164,2163,3324,3975,1805,146
Probiotic and Nutritional Supplements
837.34837.34821.291,2131,112-
Adult Nutrition and Care Products
6,9466,9466,6966,1454,5594,209
Other Pediatric Products
204.18204.18228.58296.69395.46501.38
Pet Nutrition and Care Products
2,1502,1501,9731,8741,530726.41
Total
14,35414,35413,05213,92612,77611,548

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7121,7121,6061,4492,3082,406
Total Debt
9,0519,0519,3609,2239,6699,478
Net Cash (Debt)
-7,339-7,339-7,754-7,774-7,362-7,072
Net Cash Growth
------
Net Cash Per Share
-11.43-11.43-12.09-12.06-11.43-10.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,5371,5371,3461,0971,4691,890
Capital Expenditures
-48.51-48.51-56.66-58.07-44.89-53.27
Free Cash Flow
1,4881,4881,2901,0391,4241,837
Free Cash Flow Growth
20.73%15.39%24.16%-27.08%-22.45%26.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.45%62.45%60.65%60.84%60.49%63.18%
Operating Margin
10.87%10.87%9.93%12.88%12.17%11.48%
Pretax Margin
3.92%3.92%1.51%6.70%8.07%7.36%
Profit Margin
1.37%1.37%-0.41%4.18%4.79%4.40%
FCF Margin
10.37%10.37%9.88%7.46%11.15%15.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3150.3290.5630.5570.440
Dividend Per Share Growth
0%-4.37%-41.56%0.99%26.67%-48.78%
Dividend Yield
2.38%2.70%4.08%5.57%4.44%5.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
44.5138.81-12.1915.5512.49
Forward PE
9.299.367.907.5010.265.26
P/FCF Ratio
5.905.114.166.836.683.46
PS Ratio
0.610.530.410.510.750.55