CK Asset Holdings Limited (HKG:1113)
31.45
-0.25 (-0.79%)
Mar 28, 2025, 4:08 PM HKT
CK Asset Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 45,529 | 47,243 | 56,341 | 62,094 | 57,623 | Upgrade
|
Revenue Growth (YoY) | -3.63% | -16.15% | -9.26% | 7.76% | -30.05% | Upgrade
|
Cost of Revenue | 21,623 | 22,118 | 26,650 | 27,240 | 25,465 | Upgrade
|
Gross Profit | 23,906 | 25,125 | 29,691 | 34,854 | 32,158 | Upgrade
|
Selling, General & Admin | 11,327 | 10,685 | 9,830 | 8,056 | 6,967 | Upgrade
|
Other Operating Expenses | 574 | 587 | 589 | 661 | 717 | Upgrade
|
Operating Expenses | 13,827 | 13,199 | 12,464 | 10,903 | 9,930 | Upgrade
|
Operating Income | 10,079 | 11,926 | 17,227 | 23,951 | 22,228 | Upgrade
|
Interest Expense | -2,029 | -1,583 | -1,173 | -1,190 | -1,378 | Upgrade
|
Interest & Investment Income | 3,001 | 3,025 | 2,805 | 4,116 | 4,987 | Upgrade
|
Earnings From Equity Investments | 3,191 | 2,491 | 2,655 | 1,325 | 648 | Upgrade
|
Other Non Operating Income (Expenses) | 476 | 164 | -148 | 2,495 | 210 | Upgrade
|
EBT Excluding Unusual Items | 14,718 | 16,023 | 21,366 | 30,697 | 26,695 | Upgrade
|
Impairment of Goodwill | - | -1,963 | - | -2,005 | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 606 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 2,077 | 738 | - | - | Upgrade
|
Asset Writedown | 116 | 2,703 | -27 | 1,369 | -2,101 | Upgrade
|
Other Unusual Items | - | 1,486 | - | - | - | Upgrade
|
Pretax Income | 14,834 | 20,326 | 22,683 | 30,061 | 24,594 | Upgrade
|
Income Tax Expense | 1,100 | 2,802 | 2,860 | 8,533 | 7,395 | Upgrade
|
Earnings From Continuing Operations | 13,734 | 17,524 | 19,823 | 21,528 | 17,199 | Upgrade
|
Earnings From Discontinued Operations | - | - | 2,056 | 417 | 590 | Upgrade
|
Net Income to Company | 13,734 | 17,524 | 21,879 | 21,945 | 17,789 | Upgrade
|
Minority Interest in Earnings | 208 | 102 | 87 | -464 | -957 | Upgrade
|
Net Income | 13,942 | 17,626 | 21,966 | 21,481 | 16,832 | Upgrade
|
Preferred Dividends & Other Adjustments | 285 | 286 | 283 | 240 | 500 | Upgrade
|
Net Income to Common | 13,657 | 17,340 | 21,683 | 21,241 | 16,332 | Upgrade
|
Net Income Growth | -20.90% | -19.76% | 2.26% | 27.62% | -43.28% | Upgrade
|
Shares Outstanding (Basic) | 3,514 | 3,571 | 3,628 | 3,677 | 3,693 | Upgrade
|
Shares Outstanding (Diluted) | 3,514 | 3,571 | 3,628 | 3,677 | 3,693 | Upgrade
|
Shares Change (YoY) | -1.58% | -1.58% | -1.34% | -0.43% | - | Upgrade
|
EPS (Basic) | 3.89 | 4.86 | 5.98 | 5.78 | 4.42 | Upgrade
|
EPS (Diluted) | 3.89 | 4.86 | 5.98 | 5.78 | 4.42 | Upgrade
|
EPS Growth | -19.97% | -18.75% | 3.47% | 30.62% | -43.94% | Upgrade
|
Free Cash Flow | - | -2,025 | 4,114 | 22,170 | 22,973 | Upgrade
|
Free Cash Flow Per Share | - | -0.57 | 1.13 | 6.03 | 6.22 | Upgrade
|
Dividend Per Share | 1.740 | 2.050 | 2.280 | 2.200 | 1.800 | Upgrade
|
Dividend Growth | -15.12% | -10.09% | 3.64% | 22.22% | -14.29% | Upgrade
|
Gross Margin | 52.51% | 53.18% | 52.70% | 56.13% | 55.81% | Upgrade
|
Operating Margin | 22.14% | 25.24% | 30.58% | 38.57% | 38.57% | Upgrade
|
Profit Margin | 30.00% | 36.70% | 38.48% | 34.21% | 28.34% | Upgrade
|
Free Cash Flow Margin | - | -4.29% | 7.30% | 35.70% | 39.87% | Upgrade
|
EBITDA | 12,006 | 13,853 | 19,272 | 27,467 | 25,673 | Upgrade
|
EBITDA Margin | 26.37% | 29.32% | 34.21% | 44.23% | 44.55% | Upgrade
|
D&A For EBITDA | 1,927 | 1,927 | 2,045 | 3,516 | 3,445 | Upgrade
|
EBIT | 10,079 | 11,926 | 17,227 | 23,951 | 22,228 | Upgrade
|
EBIT Margin | 22.14% | 25.24% | 30.58% | 38.57% | 38.57% | Upgrade
|
Effective Tax Rate | 7.41% | 13.79% | 12.61% | 28.39% | 30.07% | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.