Golden Solar New Energy Technology Holdings Limited (HKG:1121)
Hong Kong · Delayed Price · Currency is HKD 1.600
-0.020 (-1.23%)
At close: Jan 21, 2026
HKG:1121 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 189.12 | 253.51 | 295.35 | 274.28 | 313.51 | 111.87 | Upgrade | |
Revenue Growth (YoY) | -29.25% | -14.16% | 7.68% | -12.51% | 180.24% | -34.07% | Upgrade |
Cost of Revenue | 175.39 | 227.65 | 261.7 | 242.74 | 224.99 | 93.87 | Upgrade |
Gross Profit | 13.73 | 25.87 | 33.65 | 31.54 | 88.52 | 18 | Upgrade |
Selling, General & Admin | 236.43 | 246.92 | 281.93 | 196.26 | 99.09 | 67.67 | Upgrade |
Research & Development | 57.3 | 60.23 | 83.35 | 52.37 | - | - | Upgrade |
Amortization of Goodwill & Intangibles | 0.01 | 0.02 | 0.46 | 0.42 | 0.11 | 12.28 | Upgrade |
Operating Expenses | 294.03 | 306.92 | 366.08 | 247.82 | 99.84 | 80.47 | Upgrade |
Operating Income | -280.31 | -281.05 | -332.43 | -216.29 | -11.33 | -62.47 | Upgrade |
Interest Expense | -8.66 | -8.14 | -5.15 | -4.41 | -5.57 | -5.91 | Upgrade |
Interest & Investment Income | 0.95 | 1.4 | 4.46 | 0.43 | 0.08 | 0.04 | Upgrade |
Currency Exchange Gain (Loss) | 1.6 | 3.89 | 1.55 | 42.26 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 12.84 | 11.19 | 9.65 | 12.72 | 9.5 | 11.27 | Upgrade |
EBT Excluding Unusual Items | -273.58 | -272.71 | -321.93 | -165.29 | -7.32 | -57.07 | Upgrade |
Gain (Loss) on Sale of Investments | -0.32 | -0.32 | 0.61 | 0.14 | 0.71 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.08 | 22.16 | - | Upgrade |
Asset Writedown | -3.47 | -3 | -2.52 | 0.14 | -4.76 | -50.77 | Upgrade |
Other Unusual Items | - | - | - | 0.01 | 0.75 | 2.34 | Upgrade |
Pretax Income | -277.36 | -276.03 | -323.83 | -164.92 | 11.53 | -105.5 | Upgrade |
Income Tax Expense | 1.2 | 1.38 | 2.55 | 2.12 | 2.31 | 3.26 | Upgrade |
Net Income | -278.56 | -277.41 | -326.38 | -167.04 | 9.22 | -108.76 | Upgrade |
Net Income to Common | -278.56 | -277.41 | -326.38 | -167.04 | 9.22 | -108.76 | Upgrade |
Shares Outstanding (Basic) | 1,813 | 1,814 | 1,774 | 1,710 | 1,592 | 1,487 | Upgrade |
Shares Outstanding (Diluted) | 1,813 | 1,814 | 1,774 | 1,710 | 1,800 | 1,487 | Upgrade |
Shares Change (YoY) | -0.11% | 2.26% | 3.72% | -4.99% | 21.06% | 2.27% | Upgrade |
EPS (Basic) | -0.15 | -0.15 | -0.18 | -0.10 | 0.01 | -0.07 | Upgrade |
EPS (Diluted) | -0.15 | -0.15 | -0.18 | -0.10 | 0.01 | -0.07 | Upgrade |
Free Cash Flow | -44.78 | -80.02 | -254.21 | -135.56 | -169.3 | -13.04 | Upgrade |
Free Cash Flow Per Share | -0.03 | -0.04 | -0.14 | -0.08 | -0.09 | -0.01 | Upgrade |
Gross Margin | 7.26% | 10.20% | 11.39% | 11.50% | 28.23% | 16.09% | Upgrade |
Operating Margin | -148.22% | -110.86% | -112.56% | -78.86% | -3.61% | -55.84% | Upgrade |
Profit Margin | -147.29% | -109.42% | -110.51% | -60.90% | 2.94% | -97.22% | Upgrade |
Free Cash Flow Margin | -23.68% | -31.56% | -86.07% | -49.42% | -54.00% | -11.65% | Upgrade |
EBITDA | -259.14 | -261.09 | -314.81 | -205.9 | -2.66 | -46.62 | Upgrade |
EBITDA Margin | -137.02% | -102.99% | -106.59% | -75.07% | -0.85% | -41.68% | Upgrade |
D&A For EBITDA | 21.17 | 19.96 | 17.62 | 10.38 | 8.67 | 15.85 | Upgrade |
EBIT | -280.31 | -281.05 | -332.43 | -216.29 | -11.33 | -62.47 | Upgrade |
EBIT Margin | -148.22% | -110.86% | -112.56% | -78.86% | -3.61% | -55.84% | Upgrade |
Effective Tax Rate | - | - | - | - | 20.02% | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.