Lion Rock Group Limited (HKG:1127)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.200
0.00 (0.00%)
Jul 31, 2026, 3:54 PM HKT

Lion Rock Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4072,4072,6692,5632,4961,738
Revenue Growth
-3.91%-9.79%4.13%2.67%43.65%26.51%
Gross Profit
800.88800.88894.35852.34851.11447.09
Operating Income
220.36220.36286.1283.72294131.64
Net Income
187.67187.67214.41185.25219.91132.49
Earnings Per Share
0.250.250.280.250.290.18
EPS Growth
-11.12%-12.70%14.69%-16.02%65.11%30.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Publishing
846.52846.52930.24947.91875.89-
Printing
1,7141,7141,8901,7691,7511,738
Elimination
-153.69-153.69-151.2-153.84-131.2-
Total
2,4072,4072,6692,5632,4961,738

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
603.22603.22517.75792.47805.7448.5
Total Debt
213.2213.2299.42485.74551.97335.7
Net Cash (Debt)
390.02390.02218.33306.73253.74112.8
Net Cash Growth
115.80%78.64%-28.82%20.89%124.93%-51.04%
Net Cash Per Share
0.510.510.290.410.340.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
572.29572.29393.39484.66512.51105.9
Capital Expenditures
-72.44-72.44-36.56-78.87-106.36-47.38
Free Cash Flow
499.85499.85356.83405.8406.1558.52
Free Cash Flow Growth
10.37%40.08%-12.06%-0.09%594.04%-71.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.27%33.27%33.51%33.26%34.10%25.73%
Operating Margin
9.15%9.15%10.72%11.07%11.78%7.58%
Pretax Margin
10.96%10.96%11.81%11.75%13.92%10.19%
Profit Margin
7.80%7.80%8.03%7.23%8.81%7.63%
FCF Margin
20.77%20.77%13.37%15.83%16.27%3.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1200.1100.1100.1000.090
Dividend Per Share Growth
-17.24%9.09%0%10.00%11.11%80.00%
Dividend Yield
10.00%9.31%10.14%12.87%15.65%16.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.865.664.604.573.224.88
P/FCF Ratio
1.852.132.762.091.7411.05
PS Ratio
0.380.440.370.330.280.37