Lion Rock Group Limited (HKG:1127)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.190
+0.010 (0.85%)
Sep 18, 2026, 3:59 PM HKT

Lion Rock Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5062,4072,6692,5632,4961,738
Revenue Growth
4.09%-9.79%4.13%2.67%43.65%26.51%
Gross Profit
833.22800.88894.35852.34851.11447.09
Operating Income
232.49220.36286.1283.72294131.64
Net Income
191.27187.67214.41185.25219.91132.49
Earnings Per Share
0.250.250.280.250.290.18
EPS Growth
1.31%-12.70%14.69%-16.02%65.11%30.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Publishing
840.27846.52930.24947.91875.89-
Elimination
-155.13-153.69-151.2-153.84-131.2-
Printing
1,8211,7141,8901,7691,7511,738
Total
2,5062,4072,6692,5632,4961,738

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
483.96603.22517.75792.47805.7448.5
Total Debt
161.9213.2299.42485.74551.97335.7
Net Cash (Debt)
322.07390.02218.33306.73253.74112.8
Net Cash Growth
-17.42%78.64%-28.82%20.89%124.93%-51.04%
Net Cash Per Share
0.420.510.290.410.340.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
461.2572.29393.39484.66512.51105.9
Capital Expenditures
-70.21-72.44-36.56-78.87-106.36-47.38
Free Cash Flow
390.99499.85356.83405.8406.1558.52
Free Cash Flow Growth
-21.78%40.08%-12.06%-0.09%594.04%-71.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.25%33.27%33.51%33.26%34.10%25.73%
Operating Margin
9.28%9.15%10.72%11.07%11.78%7.58%
Pretax Margin
10.51%10.96%11.81%11.75%13.92%10.19%
Profit Margin
7.63%7.80%8.03%7.23%8.81%7.63%
FCF Margin
15.60%20.77%13.37%15.83%16.27%3.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1200.1100.1100.1000.090
Dividend Per Share Growth
-7.69%9.09%0%10.00%11.11%80.00%
Dividend Yield
10.08%9.55%10.40%13.19%16.05%17.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.765.664.604.573.224.88
P/FCF Ratio
2.342.132.762.091.7411.05
PS Ratio
0.370.440.370.330.280.37