Harbin Electric Company Limited (HKG: 1133)
Hong Kong
· Delayed Price · Currency is HKD 2.530
-0.090 (-3.44%)
Nov 14, 2024, 4:08 PM HKT
Harbin Electric Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | Jan '20 Jan 1, 2020 | 2019 - 2015 |
| Operating Revenue | 32,313 | 28,841 | 24,644 | 21,003 | 23,543 | 22,301 | Upgrade
|
| Other Revenue | - | - | - | 222.2 | 217.65 | 214.66 | Upgrade
|
| Revenue | 32,313 | 28,841 | 24,644 | 21,225 | 23,760 | 22,516 | Upgrade
|
| Revenue Growth (YoY) | 22.06% | 17.03% | 16.11% | -10.67% | 5.53% | -13.00% | Upgrade
|
| Cost of Revenue | 28,891 | 25,924 | 22,010 | 22,582 | 21,241 | 19,533 | Upgrade
|
| Gross Profit | 3,423 | 2,916 | 2,634 | -1,357 | 2,519 | 2,982 | Upgrade
|
| Selling, General & Admin | 2,066 | 2,049 | 1,807 | 2,095 | 1,880 | 2,162 | Upgrade
|
| Research & Development | 1,061 | 998.63 | 726.64 | 670.53 | 976.71 | 687.52 | Upgrade
|
| Other Operating Expenses | 170.62 | 195.88 | 169.28 | -36.42 | -309.99 | 23.65 | Upgrade
|
| Operating Expenses | 2,606 | 2,665 | 2,911 | 3,217 | 2,682 | 3,088 | Upgrade
|
| Operating Income | 817.1 | 251.61 | -276.99 | -4,574 | -162.8 | -106.07 | Upgrade
|
| Interest Expense | -177.77 | -216.12 | -258.82 | -225.76 | -243.16 | -135.61 | Upgrade
|
| Interest & Investment Income | 785.31 | 699.72 | 419.5 | 426.34 | 363.02 | 475.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -182.31 | -72.76 | 91.34 | 182.9 | 21.7 | 0.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -120.26 | -55.97 | -26.91 | 27.22 | 119.36 | 59.98 | Upgrade
|
| EBT Excluding Unusual Items | 1,122 | 606.47 | -51.88 | -4,163 | 98.12 | 293.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.15 | 3.15 | 0.79 | - | 0.22 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.97 | 2.91 | 2.79 | 62.02 | 5.79 | 5.3 | Upgrade
|
| Asset Writedown | 7.06 | 7.05 | 107.09 | -95.11 | 1.59 | -0.36 | Upgrade
|
| Legal Settlements | -130.25 | -130.25 | -1.38 | -4.14 | -28.76 | -2.37 | Upgrade
|
| Other Unusual Items | 279.68 | 279.68 | 148.37 | - | - | -79.26 | Upgrade
|
| Pretax Income | 1,287 | 769.01 | 205.78 | -4,200 | 76.96 | 217.14 | Upgrade
|
| Income Tax Expense | 234.62 | 153.62 | 76.35 | -99.4 | 60.9 | 99.93 | Upgrade
|
| Earnings From Continuing Operations | 1,052 | 615.38 | 129.43 | -4,101 | 16.06 | 117.22 | Upgrade
|
| Minority Interest in Earnings | -39.52 | -40.62 | -30.79 | -41.58 | -23.34 | -11.04 | Upgrade
|
| Net Income | 1,013 | 574.76 | 98.64 | -4,142 | -7.28 | 106.17 | Upgrade
|
| Net Income to Common | 1,013 | 574.76 | 98.64 | -4,142 | -7.28 | 106.17 | Upgrade
|
| Net Income Growth | 668.86% | 482.69% | - | - | - | 48.88% | Upgrade
|
| Shares Outstanding (Basic) | 2,101 | 1,836 | 1,701 | 1,707 | 1,820 | 1,712 | Upgrade
|
| Shares Outstanding (Diluted) | 2,101 | 1,836 | 1,701 | 1,707 | 1,820 | 1,712 | Upgrade
|
| Shares Change (YoY) | 23.55% | 7.98% | -0.36% | -6.23% | 6.29% | -3.95% | Upgrade
|
| EPS (Basic) | 0.48 | 0.31 | 0.06 | -2.43 | -0.00 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.31 | 0.06 | -2.43 | -0.00 | 0.06 | Upgrade
|
| EPS Growth | 516.92% | 439.66% | - | - | - | 55.00% | Upgrade
|
| Free Cash Flow | -1,715 | 1,194 | 4,374 | 657.6 | 1,630 | -3,887 | Upgrade
|
| Free Cash Flow Per Share | -0.82 | 0.65 | 2.57 | 0.39 | 0.90 | -2.27 | Upgrade
|
| Dividend Per Share | 0.052 | 0.052 | 0.006 | - | - | - | Upgrade
|
| Dividend Growth | 766.87% | 766.87% | - | - | - | - | Upgrade
|
| Gross Margin | 10.59% | 10.11% | 10.69% | -6.39% | 10.60% | 13.24% | Upgrade
|
| Operating Margin | 2.53% | 0.87% | -1.12% | -21.55% | -0.69% | -0.47% | Upgrade
|
| Profit Margin | 3.13% | 1.99% | 0.40% | -19.52% | -0.03% | 0.47% | Upgrade
|
| Free Cash Flow Margin | -5.31% | 4.14% | 17.75% | 3.10% | 6.86% | -17.26% | Upgrade
|
| EBITDA | 1,594 | 953.19 | 477.55 | -3,959 | 598.07 | 777.46 | Upgrade
|
| EBITDA Margin | 4.93% | 3.30% | 1.94% | -18.65% | 2.52% | 3.45% | Upgrade
|
| D&A For EBITDA | 776.69 | 701.58 | 754.54 | 614.25 | 760.87 | 883.53 | Upgrade
|
| EBIT | 817.1 | 251.61 | -276.99 | -4,574 | -162.8 | -106.07 | Upgrade
|
| EBIT Margin | 2.53% | 0.87% | -1.12% | -21.55% | -0.69% | -0.47% | Upgrade
|
| Effective Tax Rate | 18.23% | 19.98% | 37.10% | - | 79.14% | 46.02% | Upgrade
|
| Revenue as Reported | 32,747 | 29,250 | 24,984 | 21,570 | 24,000 | 22,901 | Upgrade
|
| Advertising Expenses | - | 2.34 | 1.94 | 2.29 | 2.21 | 0.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.