COSCO SHIPPING Energy Transportation Co., Ltd. (HKG:1138)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
14.36
+0.45 (3.24%)
Aug 3, 2026, 2:05 PM HKT

HKG:1138 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
25,44123,89223,26922,73318,65812,699
Revenue Growth
10.47%2.68%2.36%21.84%46.93%-22.50%
Gross Profit
8,1436,2426,3426,7083,462929.09
Operating Income
6,8565,0245,1255,5742,386250.22
Net Income
5,5024,0374,0423,3811,457-4,975
Earnings Per Share
1.090.830.850.710.31-1.04
EPS Growth
48.08%-2.48%19.53%132.24%--

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Non-Separable Assets, Liabilities, Income and Expenses
121.52
LPG Transportation
277.9
Oil Transportation
20,613
Chemical Transportation
333.4
LNG Shipping
2,547
Total
23,892

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,06514,4235,8315,7504,2403,525
Total Debt
34,48633,21033,99529,19129,22225,065
Net Cash (Debt)
-19,420-18,787-28,164-23,441-24,982-21,540
Net Cash Growth
------
Net Cash Per Share
-3.84-3.84-5.90-4.91-5.23-4.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,1157,3898,6658,9714,2113,395
Capital Expenditures
-8,980-5,635-8,185-5,926-4,450-2,926
Free Cash Flow
1,1351,754480.63,045-238.76468.51
Free Cash Flow Growth
2354.75%264.96%-84.21%---70.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.01%26.13%27.25%29.51%18.55%7.32%
Operating Margin
26.95%21.03%22.03%24.52%12.79%1.97%
Pretax Margin
28.83%22.42%22.56%21.08%14.73%-35.57%
Profit Margin
21.63%16.90%17.37%14.87%7.81%-39.18%
FCF Margin
4.46%7.34%2.07%13.39%-1.28%3.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.4410.3800.4300.3500.150
Dividend Per Share Growth
-7.41%-11.63%22.86%133.33%-
Dividend Yield
3.17%4.57%7.91%6.09%3.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.2614.8311.8515.1433.44-
Forward PE
6.557.795.495.239.329.40
P/FCF Ratio
77.3634.1499.6316.82-50.50
PS Ratio
3.452.512.062.252.611.86