Courage Investment Group Limited (HKG:1145)
Hong Kong · Delayed Price · Currency is HKD 0.1470
-0.0010 (-0.68%)
Aug 19, 2026, 2:57 PM HKT
Courage Investment Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 23.53 | 18.6 | 9.18 | 8.45 | 12.08 | 9.16 |
Other Revenue | - | - | - | 0.06 | 0.29 | 0.58 |
| 23.53 | 18.6 | 9.18 | 8.51 | 12.37 | 9.74 | |
Revenue Growth | 177.04% | 102.59% | 7.88% | -31.20% | 27.05% | 22.96% |
Cost of Revenue | 15.39 | 14.69 | 6.04 | 6.22 | 7 | 4.93 |
Gross Profit | 8.15 | 3.91 | 3.14 | 2.29 | 5.37 | 4.81 |
Selling, General & Admin | 3.82 | 3.23 | 2.34 | 1.56 | 1.34 | 1.52 |
Operating Expenses | 4.26 | 3.67 | 2.34 | 1.56 | 1.34 | 1.52 |
Operating Income | 3.89 | 0.24 | 0.81 | 0.73 | 4.04 | 3.29 |
Interest Expense | -0.02 | -0.02 | -0.02 | -0.19 | -0.35 | -0.45 |
Interest & Investment Income | 0.25 | 0.25 | 0.78 | - | - | - |
Earnings From Equity Investments | - | - | - | -0.79 | -0.76 | 0.09 |
Currency Exchange Gain (Loss) | - | - | - | -0 | -0 | 0 |
Other Non Operating Income (Expenses) | 0.29 | 0.44 | 0.34 | 0.57 | 0.57 | 0.08 |
EBT Excluding Unusual Items | 4.42 | 0.91 | 1.9 | 0.32 | 3.5 | 3.02 |
Gain (Loss) on Sale of Investments | 0.29 | 0.29 | -0.39 | -1.15 | -1.4 | -5.42 |
Gain (Loss) on Sale of Assets | - | - | 0.11 | -2.1 | -0.18 | - |
Asset Writedown | -1.28 | -1.28 | 0.09 | -1.05 | -0.8 | 12.89 |
Pretax Income | 3.43 | -0.08 | 1.71 | -3.97 | 1.12 | 10.49 |
Income Tax Expense | 0.29 | 0.28 | - | - | - | - |
Earnings From Continuing Operations | 3.15 | -0.36 | 1.71 | -3.97 | 1.12 | 10.49 |
Net Income | 3.15 | -0.36 | 1.71 | -3.97 | 1.12 | 10.49 |
Net Income to Common | 3.15 | -0.36 | 1.71 | -3.97 | 1.12 | 10.49 |
Net Income Growth | - | - | - | - | -89.29% | - |
Shares Outstanding (Basic) | 1,125 | 1,098 | 1,098 | 1,098 | 1,098 | 1,093 |
Shares Outstanding (Diluted) | 1,125 | 1,098 | 1,098 | 1,098 | 1,098 | 1,093 |
Shares Change | 2.45% | - | - | - | 0.45% | 69.16% |
EPS (Basic) | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.01 |
EPS (Diluted) | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.01 |
EPS Growth | - | - | - | - | -89.34% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -6.95 | -10.35 | 2.41 | 4.21 | 4.05 |
Free Cash Flow Per Share | - | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
Gross Margin | 34.62% | 21.03% | 34.23% | 26.94% | 43.42% | 49.43% |
Operating Margin | 16.52% | 1.29% | 8.79% | 8.58% | 32.63% | 33.78% |
Profit Margin | 13.36% | -1.92% | 18.58% | -46.69% | 9.08% | 107.70% |
Free Cash Flow Margin | - | -37.34% | -112.73% | 28.27% | 34.00% | 41.58% |
EBITDA | 7.05 | 3.25 | 2.91 | 2.17 | 5.52 | 4.1 |
EBITDA Margin | 29.95% | 17.46% | 31.64% | 25.54% | 44.65% | 42.11% |
D&A For EBITDA | 3.16 | 3.01 | 2.1 | 1.44 | 1.49 | 0.81 |
EBIT | 3.89 | 0.24 | 0.81 | 0.73 | 4.04 | 3.29 |
EBIT Margin | 16.52% | 1.29% | 8.79% | 8.58% | 32.63% | 33.78% |
Effective Tax Rate | 8.34% | - | - | - | - | - |
Revenue as Reported | 23.53 | 18.6 | 9.18 | 8.51 | 12.37 | 9.74 |