Xinchen China Power Holdings Limited (HKG:1148)
Hong Kong · Delayed Price · Currency is HKD 0.2410
+0.0060 (2.55%)
Jun 1, 2026, 3:29 PM HKT
HKG:1148 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,712 | 6,082 | 5,341 | 1,652 | 1,463 | |
Revenue Growth (YoY) | -22.53% | 13.88% | 223.20% | 12.97% | -14.56% |
Cost of Revenue | 4,526 | 5,899 | 5,165 | 1,550 | 1,386 |
Gross Profit | 186.04 | 183.56 | 175.87 | 102.39 | 76.44 |
Selling, General & Admin | 137.79 | 182.72 | 143.43 | 156.25 | 216.52 |
Other Operating Expenses | 24.89 | 33.78 | 54.49 | 12.61 | 16.62 |
Operating Expenses | 163.8 | 206.24 | 203.38 | 191.34 | 324.31 |
Operating Income | 22.24 | -22.68 | -27.51 | -88.95 | -247.87 |
Interest Expense | -38.02 | -47.75 | -57.31 | -62.35 | -58.37 |
Interest & Investment Income | 3.66 | 3.65 | 3.76 | 4.64 | 6.51 |
Earnings From Equity Investments | -22.08 | -20.15 | 80.61 | -17.41 | - |
Currency Exchange Gain (Loss) | 0.02 | - | 0.08 | -9.95 | 3.95 |
Other Non Operating Income (Expenses) | 67.2 | 51.22 | 47.88 | 20.77 | 10.66 |
EBT Excluding Unusual Items | 33.03 | -35.71 | 47.52 | -153.24 | -285.12 |
Gain (Loss) on Sale of Investments | -0.75 | -4.92 | - | - | - |
Gain (Loss) on Sale of Assets | -0.09 | -1.21 | 1.95 | 21.03 | -0.01 |
Asset Writedown | -5.8 | - | - | - | - |
Other Unusual Items | 3.02 | 84.22 | -0.96 | 21.48 | -114.53 |
Pretax Income | 29.41 | 42.38 | 48.52 | -110.73 | -399.66 |
Income Tax Expense | 9.25 | 4.21 | 7.44 | 5.1 | -6.89 |
Net Income | 20.16 | 38.17 | 41.07 | -115.83 | -392.77 |
Net Income to Common | 20.16 | 38.17 | 41.07 | -115.83 | -392.77 |
Net Income Growth | -47.19% | -7.06% | - | - | - |
Shares Outstanding (Basic) | 1,282 | 1,282 | 1,282 | 1,282 | 1,282 |
Shares Outstanding (Diluted) | 1,282 | 1,282 | 1,282 | 1,282 | 1,282 |
EPS (Basic) | 0.02 | 0.03 | 0.03 | -0.09 | -0.31 |
EPS (Diluted) | 0.02 | 0.03 | 0.03 | -0.09 | -0.31 |
EPS Growth | -47.19% | -6.97% | - | - | - |
Free Cash Flow | 315.92 | 266.98 | 195.35 | -239.31 | -116.78 |
Free Cash Flow Per Share | 0.25 | 0.21 | 0.15 | -0.19 | -0.09 |
Dividend Per Share | - | 0.009 | - | - | - |
Gross Margin | 3.95% | 3.02% | 3.29% | 6.20% | 5.22% |
Operating Margin | 0.47% | -0.37% | -0.52% | -5.38% | -16.95% |
Profit Margin | 0.43% | 0.63% | 0.77% | -7.01% | -26.85% |
Free Cash Flow Margin | 6.70% | 4.39% | 3.66% | -14.48% | -7.98% |
EBITDA | 102.89 | 71.35 | 66.7 | 27.14 | -2.43 |
EBITDA Margin | 2.18% | 1.17% | 1.25% | 1.64% | -0.17% |
D&A For EBITDA | 80.65 | 94.03 | 94.21 | 116.09 | 245.44 |
EBIT | 22.24 | -22.68 | -27.51 | -88.95 | -247.87 |
EBIT Margin | 0.47% | -0.37% | -0.52% | -5.38% | -16.95% |
Effective Tax Rate | 31.45% | 9.93% | 15.34% | - | - |