Smart Digital Technology Group Limited (HKG:1159)
Hong Kong
· Delayed Price · Currency is HKD 4.010
+0.080 (2.04%)
Jun 13, 2025, 4:08 PM HKT
HKG:1159 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 40.37 | 80.34 | 60.25 | 199.4 | 47.76 | Upgrade
|
| Revenue Growth (YoY) | -49.75% | 33.34% | -69.79% | 317.50% | -85.26% | Upgrade
|
| Cost of Revenue | - | 72.28 | 53.51 | 447.9 | 76 | Upgrade
|
| Gross Profit | 40.37 | 8.06 | 6.74 | -248.49 | -28.24 | Upgrade
|
| Selling, General & Admin | 22.79 | 34.44 | 41.63 | 52.79 | 24.22 | Upgrade
|
| Other Operating Expenses | - | - | - | 0.07 | - | Upgrade
|
| Operating Expenses | 18.61 | 37.42 | 85.15 | 106.87 | 114.66 | Upgrade
|
| Operating Income | 21.76 | -29.36 | -78.41 | -355.37 | -142.89 | Upgrade
|
| Interest Expense | -26.74 | -22.12 | -26.37 | -14.99 | -13.6 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.01 | - | 0.05 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.09 | 1.61 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -35.18 | -1.52 | -16.83 | 59.96 | 2.45 | Upgrade
|
| EBT Excluding Unusual Items | -40.03 | -51.91 | -120 | -310.34 | -154.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.9 | -11.74 | -80.22 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.72 | 0.5 | - | -26.81 | 2.46 | Upgrade
|
| Other Unusual Items | 9.26 | 2.53 | - | 2.5 | 3.03 | Upgrade
|
| Pretax Income | -26.05 | -49.78 | -131.74 | -414.86 | -148.56 | Upgrade
|
| Income Tax Expense | 2.33 | -3.91 | 3.46 | -15.55 | 11.79 | Upgrade
|
| Earnings From Continuing Operations | -28.38 | -45.87 | -135.2 | -399.31 | -160.34 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -2.07 | Upgrade
|
| Net Income to Company | -28.38 | -45.87 | -135.2 | -399.31 | -162.41 | Upgrade
|
| Minority Interest in Earnings | - | 0.15 | -0.67 | 0.05 | 0.13 | Upgrade
|
| Net Income | -28.38 | -45.72 | -135.87 | -399.26 | -162.28 | Upgrade
|
| Net Income to Common | -28.38 | -45.72 | -135.87 | -399.26 | -162.28 | Upgrade
|
| Shares Outstanding (Basic) | 98 | 82 | 82 | 82 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 82 | 82 | 82 | 82 | Upgrade
|
| Shares Change (YoY) | 19.29% | - | - | - | 12.12% | Upgrade
|
| EPS (Basic) | -0.29 | -0.56 | -1.65 | -4.85 | -1.97 | Upgrade
|
| EPS (Diluted) | -0.29 | -0.56 | -1.65 | -4.85 | -1.97 | Upgrade
|
| Free Cash Flow | 39.73 | -9.09 | -65.62 | 123.89 | -0.99 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | -0.11 | -0.80 | 1.50 | -0.01 | Upgrade
|
| Gross Margin | 100.00% | 10.03% | 11.18% | -124.62% | -59.12% | Upgrade
|
| Operating Margin | 53.91% | -36.55% | -130.15% | -178.21% | -299.18% | Upgrade
|
| Profit Margin | -70.31% | -56.91% | -225.52% | -200.23% | -339.76% | Upgrade
|
| Free Cash Flow Margin | 98.43% | -11.31% | -108.92% | 62.13% | -2.06% | Upgrade
|
| EBITDA | 23.43 | -28.83 | -77.55 | -354.53 | -141.93 | Upgrade
|
| EBITDA Margin | 58.05% | -35.89% | -128.73% | -177.79% | -297.16% | Upgrade
|
| D&A For EBITDA | 1.67 | 0.53 | 0.86 | 0.84 | 0.97 | Upgrade
|
| EBIT | 21.76 | -29.36 | -78.41 | -355.37 | -142.89 | Upgrade
|
| EBIT Margin | 53.91% | -36.55% | -130.15% | -178.21% | -299.18% | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.