Smart Digital Technology Group Limited (HKG:1159)
Hong Kong · Delayed Price · Currency is HKD 2.030
+0.110 (5.73%)
Feb 23, 2026, 2:23 PM HKT
HKG:1159 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 26.51 | 40.37 | 80.34 | 60.25 | 199.4 | 47.76 | |
Revenue Growth (YoY) | -57.01% | -49.75% | 33.34% | -69.79% | 317.50% | -85.26% |
Cost of Revenue | - | - | 72.28 | 53.51 | 447.9 | 76 |
Gross Profit | 26.51 | 40.37 | 8.06 | 6.74 | -248.49 | -28.24 |
Selling, General & Admin | 23.28 | 22.79 | 34.44 | 41.63 | 52.79 | 24.22 |
Other Operating Expenses | - | - | - | - | 0.07 | - |
Operating Expenses | 19.1 | 18.61 | 37.42 | 85.15 | 106.87 | 114.66 |
Operating Income | 7.42 | 21.76 | -29.36 | -78.41 | -355.37 | -142.89 |
Interest Expense | -23.86 | -26.74 | -22.12 | -26.37 | -14.99 | -13.6 |
Interest & Investment Income | 0.13 | 0.13 | 0.01 | - | 0.05 | 0 |
Currency Exchange Gain (Loss) | - | - | 1.09 | 1.61 | - | - |
Other Non Operating Income (Expenses) | -16.05 | -35.18 | -1.52 | -16.83 | 59.96 | 2.45 |
EBT Excluding Unusual Items | -32.36 | -40.03 | -51.91 | -120 | -310.34 | -154.04 |
Gain (Loss) on Sale of Investments | - | - | -0.9 | -11.74 | -80.22 | - |
Gain (Loss) on Sale of Assets | 249.39 | 4.72 | 0.5 | - | -26.81 | 2.46 |
Asset Writedown | -90.06 | - | - | - | - | - |
Other Unusual Items | 9.26 | 9.26 | 2.53 | - | 2.5 | 3.03 |
Pretax Income | 136.23 | -26.05 | -49.78 | -131.74 | -414.86 | -148.56 |
Income Tax Expense | 2.33 | 2.33 | -3.91 | 3.46 | -15.55 | 11.79 |
Earnings From Continuing Operations | 133.9 | -28.38 | -45.87 | -135.2 | -399.31 | -160.34 |
Earnings From Discontinued Operations | - | - | - | - | - | -2.07 |
Net Income to Company | 133.9 | -28.38 | -45.87 | -135.2 | -399.31 | -162.41 |
Minority Interest in Earnings | - | - | 0.15 | -0.67 | 0.05 | 0.13 |
Net Income | 133.9 | -28.38 | -45.72 | -135.87 | -399.26 | -162.28 |
Net Income to Common | 133.9 | -28.38 | -45.72 | -135.87 | -399.26 | -162.28 |
Shares Outstanding (Basic) | 100 | 98 | 82 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 100 | 98 | 82 | 82 | 82 | 82 |
Shares Change (YoY) | 11.08% | 19.29% | - | - | - | 12.12% |
EPS (Basic) | 1.34 | -0.29 | -0.56 | -1.65 | -4.85 | -1.97 |
EPS (Diluted) | 1.34 | -0.29 | -0.56 | -1.65 | -4.85 | -1.97 |
Free Cash Flow | 37.29 | 39.73 | -9.09 | -65.62 | 123.89 | -0.99 |
Free Cash Flow Per Share | 0.37 | 0.40 | -0.11 | -0.80 | 1.50 | -0.01 |
Gross Margin | 100.00% | 100.00% | 10.03% | 11.18% | -124.62% | -59.12% |
Operating Margin | 27.98% | 53.91% | -36.55% | -130.15% | -178.21% | -299.18% |
Profit Margin | 505.03% | -70.31% | -56.91% | -225.52% | -200.23% | -339.76% |
Free Cash Flow Margin | 140.64% | 98.43% | -11.31% | -108.92% | 62.13% | -2.06% |
EBITDA | 9.31 | 23.43 | -28.83 | -77.55 | -354.53 | -141.93 |
EBITDA Margin | 35.13% | 58.05% | -35.89% | -128.73% | -177.79% | -297.16% |
D&A For EBITDA | 1.9 | 1.67 | 0.53 | 0.86 | 0.84 | 0.97 |
EBIT | 7.42 | 21.76 | -29.36 | -78.41 | -355.37 | -142.89 |
EBIT Margin | 27.98% | 53.91% | -36.55% | -130.15% | -178.21% | -299.18% |
Effective Tax Rate | 1.71% | - | - | - | - | - |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.