Water Oasis Group Limited (HKG:1161)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.385
-0.005 (-0.36%)
Aug 12, 2026, 3:24 PM HKT

Water Oasis Group Financials Overview

Millions HKD. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
1,005981.33983.22976.57841.94829.94
Revenue Growth
2.40%-0.19%0.68%15.99%1.45%56.19%
Gross Profit
477.43459.04451.58454.02391.94447.04
Operating Income
170.62146.45134.81141.5288.05183.42
Net Income
96.581.2668.29110.3267.43170.34
Earnings Per Share
0.140.120.100.160.100.25
EPS Growth
18.49%19.00%-38.27%63.64%-60.40%513.42%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Elimination
-14.76-17.28-21.89-27.99-34.62-20.16
Service
927.95886.62853.14823.76671.79704.72
Product
91.7111.99151.97180.81204.76145.37
Total
1,005981.33983.22976.57841.94829.94

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
916.97746.48485.16271.76234.86370.4
Total Debt
158.05170.22171.81263.16289.52236.59
Net Cash (Debt)
758.92576.26313.358.61-54.66133.82
Net Cash Growth
31.70%83.91%3541.05%---37.32%
Net Cash Per Share
1.120.850.460.01-0.080.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
422.15403.16402.98280.07184.77121.75
Capital Expenditures
-13.26-14.77-16.27-28.97-90.42-51.35
Free Cash Flow
408.88388.39386.7251.194.3570.4
Free Cash Flow Growth
5.28%0.43%54.01%166.13%34.02%-61.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
47.51%46.78%45.93%46.49%46.55%53.86%
Operating Margin
16.98%14.92%13.71%14.49%10.46%22.10%
Pretax Margin
13.65%11.79%9.95%14.33%11.12%25.28%
Profit Margin
9.60%8.28%6.94%11.30%8.01%20.52%
FCF Margin
40.69%39.58%39.33%25.71%11.21%8.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
0.0600.0600.0550.1400.0750.220
Dividend Per Share Growth
36.36%9.09%-60.71%86.67%-65.91%266.67%
Dividend Yield
4.32%7.00%6.85%12.10%7.26%29.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
9.827.719.078.8214.134.56
P/FCF Ratio
2.311.611.603.8810.1011.02
PS Ratio
0.940.640.631.001.130.94