CGN Mining Company Limited (HKG:1164)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.690
-0.055 (-2.00%)
Aug 11, 2026, 11:22 AM HKT

CGN Mining Company Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,8706,8708,6247,3603,6493,860
Revenue Growth
-7.69%-20.34%17.18%101.72%-5.46%34.84%
Gross Profit
68.9168.91-66.12128.76148.0388.28
Operating Income
12.0412.04-128.1462.87102.4440.6
Net Income
452.76452.76341.98497.1514.92178.5
Earnings Per Share
0.060.060.040.070.070.03
EPS Growth
79.99%32.39%-31.18%-8.94%165.94%14.89%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PRC (other than HKSAR)
1,8751,8751,9881,6881,344614.36
HKSAR
645.19645.192,386385.82-57.47
Europe (Other than UK)
2,6282,6283,0322,696802.62746.26
US
839.96839.96722.95984.39402.081,244
UK
61.2361.23387.06784.79515.56550.78
Canada
820.6820.6108.27205.86584.07134.7
Total
6,8706,8708,6247,3603,6493,860

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
944.33944.331,1541,01752.3981.29
Total Debt
3,0453,0452,9211,7632,4043,028
Net Cash (Debt)
-2,101-2,101-1,767-745.85-2,351-2,947
Net Cash Growth
------
Net Cash Per Share
-0.28-0.28-0.23-0.10-0.33-0.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-984.7-984.7-903.361,040113.36258.03
Capital Expenditures
-0.07-0.07-0.06-0.04-0.59-0.39
Free Cash Flow
-984.77-984.77-903.411,040112.77257.64
Free Cash Flow Growth
---821.85%-56.23%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
1.00%1.00%-0.77%1.75%4.06%2.29%
Operating Margin
0.18%0.18%-1.49%0.85%2.81%1.05%
Pretax Margin
8.63%8.63%9.44%7.46%15.54%5.09%
Profit Margin
6.59%6.59%3.96%6.75%14.11%4.63%
FCF Margin
-14.34%-14.34%-10.47%14.12%3.09%6.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.0140.0140.010
Dividend Per Share Growth
100.00%40.00%-
Dividend Yield
0.51%0.46%0.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
46.0851.8736.2326.3011.9628.84
Forward PE
22.3625.3916.8714.367.56154.00
P/FCF Ratio
---12.5854.6019.98
PS Ratio
3.043.421.441.781.691.33