Zhuguang Holdings Group Company Limited (HKG:1176)
Hong Kong · Delayed Price · Currency is HKD 0.0480
+0.0070 (17.07%)
Jan 29, 2026, 4:08 PM HKT
HKG:1176 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,328 | 1,586 | 2,304 | 2,839 | 2,985 | 6,625 | Upgrade | |
Revenue Growth (YoY) | 13.03% | -31.16% | -18.86% | -4.90% | -54.94% | 62.58% | Upgrade |
Cost of Revenue | 745.34 | 532.85 | 800.79 | 1,023 | 825.8 | 3,455 | Upgrade |
Gross Profit | 1,583 | 1,053 | 1,503 | 1,816 | 2,159 | 3,170 | Upgrade |
Selling, General & Admin | 207.43 | 265.86 | 413.75 | 498.58 | 503.65 | 461.33 | Upgrade |
Other Operating Expenses | 845.94 | 804.82 | 260.65 | 72.06 | 178.38 | 43.16 | Upgrade |
Operating Expenses | 3,091 | 3,108 | 934.84 | 466.67 | 843.33 | 912.42 | Upgrade |
Operating Income | -1,508 | -2,055 | 567.94 | 1,349 | 1,316 | 2,258 | Upgrade |
Interest Expense | -727.17 | -1,058 | -1,124 | -1,270 | -1,511 | -1,517 | Upgrade |
Interest & Investment Income | 36.53 | 36.68 | 55.49 | 49.49 | 112.17 | 162.93 | Upgrade |
Earnings From Equity Investments | -220.54 | -223.23 | -279.74 | -192.09 | -435.4 | -155.9 | Upgrade |
Currency Exchange Gain (Loss) | 4.13 | 17.39 | 1.21 | -592.06 | 406.13 | 865.75 | Upgrade |
Other Non Operating Income (Expenses) | -190.27 | -189.13 | 94.84 | 125.94 | 186.63 | 74.45 | Upgrade |
EBT Excluding Unusual Items | -2,605 | -3,472 | -684.18 | -529.39 | 74.64 | 1,688 | Upgrade |
Impairment of Goodwill | - | - | - | - | -128.29 | -126.88 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 129.46 | 186.97 | 131.15 | -171.96 | Upgrade |
Gain (Loss) on Sale of Assets | 33.31 | 33.31 | 9.89 | 2.84 | 33.18 | 2,046 | Upgrade |
Asset Writedown | -554.43 | -492.9 | -246.49 | -612.55 | 77.68 | -97.23 | Upgrade |
Other Unusual Items | 325.83 | 325.83 | - | - | 257.51 | - | Upgrade |
Pretax Income | -2,800 | -3,605 | -791.32 | -952.13 | 445.86 | 3,338 | Upgrade |
Income Tax Expense | 53.85 | -137.95 | 88.86 | 69.63 | 336.24 | 1,112 | Upgrade |
Earnings From Continuing Operations | -2,854 | -3,467 | -880.17 | -1,022 | 109.62 | 2,225 | Upgrade |
Minority Interest in Earnings | 62.3 | 55.11 | 65.16 | 24.57 | -38.6 | 17.21 | Upgrade |
Net Income | -2,792 | -3,412 | -815.01 | -997.19 | 71.02 | 2,242 | Upgrade |
Preferred Dividends & Other Adjustments | 68 | 68 | 68 | 68 | 49.75 | 48 | Upgrade |
Net Income to Common | -2,860 | -3,480 | -883.01 | -1,065 | 21.27 | 2,194 | Upgrade |
Net Income Growth | - | - | - | - | -96.83% | 200.10% | Upgrade |
Shares Outstanding (Basic) | 8,334 | 7,521 | 7,226 | 7,226 | 7,212 | 7,194 | Upgrade |
Shares Outstanding (Diluted) | 8,334 | 7,521 | 7,226 | 7,226 | 7,212 | 7,194 | Upgrade |
Shares Change (YoY) | 15.34% | 4.09% | - | 0.19% | 0.24% | 0.03% | Upgrade |
EPS (Basic) | -0.34 | -0.46 | -0.12 | -0.15 | 0.00 | 0.31 | Upgrade |
EPS (Diluted) | -0.34 | -0.46 | -0.12 | -0.15 | 0.00 | 0.31 | Upgrade |
EPS Growth | - | - | - | - | -99.03% | 213.74% | Upgrade |
Free Cash Flow | 627.33 | 620.5 | 1,866 | 2,302 | 1,338 | -1,373 | Upgrade |
Free Cash Flow Per Share | 0.07 | 0.08 | 0.26 | 0.32 | 0.18 | -0.19 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.010 | Upgrade |
Gross Margin | 67.99% | 66.40% | 65.24% | 63.97% | 72.34% | 47.85% | Upgrade |
Operating Margin | -64.75% | -129.61% | 24.65% | 47.53% | 44.08% | 34.08% | Upgrade |
Profit Margin | -122.82% | -219.48% | -38.33% | -37.52% | 0.71% | 33.12% | Upgrade |
Free Cash Flow Margin | 26.94% | 39.13% | 81.00% | 81.08% | 44.81% | -20.72% | Upgrade |
EBITDA | -1,494 | -2,043 | 580.71 | 1,384 | 1,323 | 2,260 | Upgrade |
EBITDA Margin | -64.17% | -128.84% | 25.21% | 48.76% | 44.33% | 34.12% | Upgrade |
D&A For EBITDA | 13.58 | 12.28 | 12.77 | 34.87 | 7.27 | 2.21 | Upgrade |
EBIT | -1,508 | -2,055 | 567.94 | 1,349 | 1,316 | 2,258 | Upgrade |
EBIT Margin | -64.75% | -129.61% | 24.65% | 47.53% | 44.08% | 34.08% | Upgrade |
Effective Tax Rate | - | - | - | - | 75.41% | 33.33% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.