Sino Biopharmaceutical Limited (HKG:1177)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.890
-0.060 (-1.52%)
Apr 3, 2025, 4:08 PM HKT

Sino Biopharmaceutical Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
28,86626,19926,02626,86123,647
Upgrade
Revenue Growth (YoY)
10.18%0.67%-3.11%13.59%-2.42%
Upgrade
Cost of Revenue
5,3364,9904,4885,3325,182
Upgrade
Gross Profit
23,53021,21021,53921,52918,465
Upgrade
Selling, General & Admin
12,15911,06711,70912,70411,629
Upgrade
Other Operating Expenses
6,2024,7044,4444,1932,738
Upgrade
Operating Expenses
18,36115,77016,15316,89614,366
Upgrade
Operating Income
5,1695,4395,3864,6334,098
Upgrade
Interest Expense
-295.12-495.24-429.49-308.62-323.37
Upgrade
Interest & Investment Income
1,347611.38472.38559.89520.28
Upgrade
Earnings From Equity Investments
-118.3-525.71-152.9813,631-3.23
Upgrade
Currency Exchange Gain (Loss)
-123.41-96.92138.22292.3-
Upgrade
Other Non Operating Income (Expenses)
359.43564.66185.84488.2272.92
Upgrade
EBT Excluding Unusual Items
6,3395,4975,60019,2954,565
Upgrade
Gain (Loss) on Sale of Investments
-1,156-12.81-449.08-265.38443.44
Upgrade
Gain (Loss) on Sale of Assets
116.2262.553.47-4.284.58
Upgrade
Asset Writedown
---19.4-441.1-
Upgrade
Other Unusual Items
-20.84-137.2580.08-12.02-
Upgrade
Pretax Income
5,2775,4105,21518,5735,013
Upgrade
Income Tax Expense
492.92797.27696.721,958672.38
Upgrade
Earnings From Continuing Operations
4,7854,6134,51816,6154,341
Upgrade
Earnings From Discontinued Operations
1,580484.76484.47--
Upgrade
Net Income to Company
6,3655,0975,00316,6154,341
Upgrade
Minority Interest in Earnings
-2,865-2,765-2,459-2,006-1,570
Upgrade
Net Income
3,5002,3322,54414,6082,771
Upgrade
Net Income to Common
3,5002,3322,54414,6082,771
Upgrade
Net Income Growth
50.08%-8.32%-82.59%427.17%0.35%
Upgrade
Shares Outstanding (Basic)
18,29418,52918,62218,76918,800
Upgrade
Shares Outstanding (Diluted)
18,29518,52919,01719,28318,800
Upgrade
Shares Change (YoY)
-1.26%-2.57%-1.38%2.57%-0.06%
Upgrade
EPS (Basic)
0.190.130.140.780.15
Upgrade
EPS (Diluted)
0.190.130.120.730.15
Upgrade
EPS Growth
51.97%3.55%-83.41%397.00%0.40%
Upgrade
Free Cash Flow
-4,9985,0223,6523,901
Upgrade
Free Cash Flow Per Share
-0.270.260.190.21
Upgrade
Dividend Per Share
0.0660.0450.1060.0650.062
Upgrade
Dividend Growth
44.93%-57.24%62.87%5.59%29.39%
Upgrade
Gross Margin
81.51%80.95%82.76%80.15%78.09%
Upgrade
Operating Margin
17.91%20.76%20.69%17.25%17.33%
Upgrade
Profit Margin
12.12%8.90%9.77%54.38%11.72%
Upgrade
Free Cash Flow Margin
-19.08%19.30%13.60%16.50%
Upgrade
EBITDA
6,1096,3796,2545,4535,661
Upgrade
EBITDA Margin
21.16%24.35%24.03%20.30%23.94%
Upgrade
D&A For EBITDA
939.85939.85868.56820.571,562
Upgrade
EBIT
5,1695,4395,3864,6334,098
Upgrade
EBIT Margin
17.91%20.76%20.69%17.25%17.33%
Upgrade
Effective Tax Rate
9.34%14.74%13.36%10.54%13.41%
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.