Sino Biopharmaceutical Limited (HKG:1177)

Vista Outdoor Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	130,916	58,258	63,845	84,459	102,408	140,925
Market Cap Growth	-7.15%	-8.75%	-24.41%	-17.53%	-27.33%	3.10%
Enterprise Value	136,988	64,462	66,382	90,167	114,126	146,103
Last Close Price	7.32	3.18	3.38	4.34	5.06	6.90
PE Ratio	65.58	15.64	24.85	29.37	5.71	42.82
Forward PE	37.28	17.48	17.77	20.63	12.33	33.15
PS Ratio	4.26	1.90	2.21	2.87	3.11	5.02
PB Ratio	2.88	1.28	1.52	1.97	2.21	5.29
P/TBV Ratio	4.00	1.78	1.96	2.59	2.84	7.22
P/FCF Ratio	21.75	9.68	11.60	14.88	22.84	30.42
P/OCF Ratio	18.60	8.28	9.55	11.93	15.55	22.28
PEG Ratio	2.10	1.24	1.34	-	0.62	3.97
EV/Sales Ratio	4.46	2.10	2.30	3.07	3.46	5.20
EV/EBITDA Ratio	18.77	8.79	9.45	12.75	17.05	21.73
EV/EBIT Ratio	22.65	10.44	11.08	14.81	20.07	30.02
EV/FCF Ratio	22.76	10.71	12.06	15.88	25.46	31.54
Debt / Equity Ratio	0.23	0.23	0.33	0.37	0.33	0.63
Debt / EBITDA Ratio	1.39	1.39	1.97	2.22	2.21	2.48
Debt / FCF Ratio	1.72	1.72	2.54	2.81	3.36	3.64
Asset Turnover	0.45	0.45	0.41	0.42	0.50	0.56
Inventory Turnover	2.44	2.44	2.31	2.10	2.79	2.93
Quick Ratio	1.11	1.11	0.90	1.15	1.38	1.87
Current Ratio	1.26	1.26	1.05	1.29	1.53	2.08
Return on Equity (ROE)	11.82%	11.82%	12.12%	11.94%	55.25%	20.20%
Return on Assets (ROA)	5.62%	5.62%	5.33%	5.40%	5.37%	6.05%
Return on Capital (ROIC)	7.02%	7.02%	6.60%	6.60%	6.69%	7.79%
Return on Capital Employed (ROCE)	12.70%	12.70%	13.30%	12.30%	10.30%	11.30%
Earnings Yield	2.84%	6.39%	4.02%	3.40%	17.51%	2.33%
FCF Yield	4.60%	10.33%	8.62%	6.72%	4.38%	3.29%
Dividend Yield	1.06%	2.19%	1.45%	2.76%	1.58%	1.06%
Payout Ratio	52.76%	52.76%	27.13%	49.84%	6.42%	42.84%
Buyback Yield / Dilution	2.36%	1.26%	2.57%	1.38%	-2.57%	0.06%
Total Shareholder Return	3.43%	3.45%	4.02%	4.14%	-0.99%	1.12%

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.