MECOM Power and Construction Limited (HKG:1183)
Hong Kong · Delayed Price · Currency is HKD 0.1680
+0.0040 (2.44%)
At close: Feb 13, 2026
HKG:1183 Income Statement
Financials in millions MOP. Fiscal year is January - December.
Millions MOP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,564 | 1,507 | 1,496 | 1,342 | 911.98 | 707.31 | |
Revenue Growth (YoY) | 8.40% | 0.68% | 11.51% | 47.14% | 28.94% | 41.76% |
Cost of Revenue | 1,421 | 1,388 | 1,375 | 1,201 | 738.55 | 619.93 |
Gross Profit | 142.87 | 118.43 | 120.95 | 140.55 | 173.44 | 87.39 |
Selling, General & Admin | 113.81 | 108.01 | 83.21 | 43.9 | 34.72 | 33.06 |
Operating Expenses | 120.76 | 106.62 | 109.4 | 45.08 | 38.19 | 31.68 |
Operating Income | 22.11 | 11.81 | 11.55 | 95.47 | 135.24 | 55.71 |
Interest Expense | -9.12 | -10.07 | -7.85 | -0.76 | - | - |
Interest & Investment Income | 1.23 | 1.12 | 1.03 | 1.33 | 1.76 | 2.63 |
Earnings From Equity Investments | 0.11 | 7.32 | 0.94 | 6.13 | 5.19 | 0.8 |
Currency Exchange Gain (Loss) | 2.73 | 0.4 | -0.85 | 0.25 | -0.56 | - |
Other Non Operating Income (Expenses) | 8.08 | 1.4 | -0.64 | 0.05 | 0.46 | 0.25 |
EBT Excluding Unusual Items | 25.14 | 11.98 | 4.18 | 102.47 | 142.1 | 59.39 |
Gain (Loss) on Sale of Investments | - | -1.41 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 6.9 | -0.02 | - | - |
Asset Writedown | -3.26 | -3.31 | - | - | - | -4.26 |
Other Unusual Items | 0.89 | 0.42 | - | 0.09 | 2.41 | 1.83 |
Pretax Income | 22.71 | 7.62 | 11.09 | 102.54 | 144.5 | 56.96 |
Income Tax Expense | 6.22 | 3.53 | 5.52 | 10.87 | 18.04 | 6.04 |
Earnings From Continuing Operations | 16.49 | 4.09 | 5.57 | 91.67 | 126.47 | 50.92 |
Minority Interest in Earnings | -10.67 | -7.19 | -17.15 | -10.32 | - | - |
Net Income | 5.82 | -3.1 | -11.59 | 81.34 | 126.47 | 50.92 |
Net Income to Common | 5.82 | -3.1 | -11.59 | 81.34 | 126.47 | 50.92 |
Net Income Growth | - | - | - | -35.68% | 148.36% | -9.61% |
Shares Outstanding (Basic) | 3,983 | 3,986 | 3,994 | 4,007 | 4,022 | 4,040 |
Shares Outstanding (Diluted) | 3,983 | 3,986 | 3,994 | 4,007 | 4,022 | 4,040 |
Shares Change (YoY) | -0.14% | -0.21% | -0.31% | -0.39% | -0.43% | -0.16% |
EPS (Basic) | 0.00 | -0.00 | -0.00 | 0.02 | 0.03 | 0.01 |
EPS (Diluted) | 0.00 | -0.00 | -0.00 | 0.02 | 0.03 | 0.01 |
EPS Growth | - | - | - | -35.44% | 149.56% | -9.50% |
Free Cash Flow | 79.28 | 20.28 | -209.41 | -179.85 | 137.62 | 37.43 |
Free Cash Flow Per Share | 0.02 | 0.01 | -0.05 | -0.04 | 0.03 | 0.01 |
Dividend Per Share | - | - | - | 0.010 | 0.028 | 0.012 |
Dividend Growth | - | - | - | -63.08% | 128.69% | -10.95% |
Gross Margin | 9.14% | 7.86% | 8.08% | 10.47% | 19.02% | 12.35% |
Operating Margin | 1.41% | 0.78% | 0.77% | 7.11% | 14.83% | 7.88% |
Profit Margin | 0.37% | -0.21% | -0.77% | 6.06% | 13.87% | 7.20% |
Free Cash Flow Margin | 5.07% | 1.35% | -13.99% | -13.40% | 15.09% | 5.29% |
EBITDA | 41.57 | 22.01 | 19.59 | 101.98 | 142.48 | 62.53 |
EBITDA Margin | 2.66% | 1.46% | 1.31% | 7.60% | 15.62% | 8.84% |
D&A For EBITDA | 19.46 | 10.2 | 8.04 | 6.51 | 7.23 | 6.82 |
EBIT | 22.11 | 11.81 | 11.55 | 95.47 | 135.24 | 55.71 |
EBIT Margin | 1.41% | 0.78% | 0.77% | 7.11% | 14.83% | 7.88% |
Effective Tax Rate | 27.41% | 46.31% | 49.79% | 10.60% | 12.48% | 10.60% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.