MECOM Power and Construction Limited (HKG:1183)
0.1240
-0.0030 (-2.36%)
Apr 24, 2025, 4:08 PM HKT
HKG:1183 Balance Sheet
Financials in millions MOP. Fiscal year is January - December.
Millions MOP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 61.32 | 57.64 | 74.8 | 179.45 | 152.66 | Upgrade
|
Short-Term Investments | 3.76 | - | 0.91 | 46.62 | 23.9 | Upgrade
|
Cash & Short-Term Investments | 65.07 | 57.64 | 75.71 | 226.07 | 176.56 | Upgrade
|
Cash Growth | 12.90% | -23.87% | -66.51% | 28.04% | -21.50% | Upgrade
|
Accounts Receivable | 434.23 | 557.33 | 636.74 | 334.2 | 310.24 | Upgrade
|
Other Receivables | 5.46 | 147.22 | 6.5 | 2.97 | 2.33 | Upgrade
|
Receivables | 439.69 | 704.55 | 643.24 | 337.17 | 312.58 | Upgrade
|
Inventory | 103.07 | 44.42 | 12.85 | - | - | Upgrade
|
Prepaid Expenses | 156.54 | - | 102.13 | 27.38 | 12.27 | Upgrade
|
Other Current Assets | 27.93 | 24.77 | 34.37 | 31.16 | 57.14 | Upgrade
|
Total Current Assets | 792.3 | 831.38 | 868.3 | 621.78 | 558.54 | Upgrade
|
Property, Plant & Equipment | 341.39 | 231.62 | 113.26 | 53.26 | 51 | Upgrade
|
Long-Term Investments | 5.42 | 14.81 | 13.88 | 7.75 | 1.06 | Upgrade
|
Other Long-Term Assets | - | 10.48 | - | - | - | Upgrade
|
Total Assets | 1,139 | 1,088 | 995.43 | 682.79 | 610.59 | Upgrade
|
Accounts Payable | 172.63 | 170.42 | 226.24 | 68.74 | 46.82 | Upgrade
|
Accrued Expenses | 57.84 | 31.65 | 28.6 | 22.58 | 13.04 | Upgrade
|
Short-Term Debt | - | 13.25 | 90.64 | - | - | Upgrade
|
Current Portion of Long-Term Debt | 163.91 | 235.15 | - | - | - | Upgrade
|
Current Portion of Leases | 0.25 | 0.19 | - | - | - | Upgrade
|
Current Income Taxes Payable | 4.79 | 10.41 | 18.03 | 24.67 | 13.66 | Upgrade
|
Current Unearned Revenue | 83.44 | 19.6 | - | - | - | Upgrade
|
Other Current Liabilities | 80.32 | 95.44 | 148.52 | 119.27 | 98.05 | Upgrade
|
Total Current Liabilities | 563.17 | 576.11 | 512.03 | 235.26 | 171.56 | Upgrade
|
Long-Term Debt | 93.79 | 32.05 | - | - | - | Upgrade
|
Long-Term Leases | 0.23 | 0.17 | - | - | - | Upgrade
|
Total Liabilities | 657.19 | 608.33 | 512.03 | 235.26 | 171.56 | Upgrade
|
Common Stock | 41.01 | 41.06 | 27.44 | 18.36 | 12.3 | Upgrade
|
Additional Paid-In Capital | - | 335.52 | 354.75 | 384.28 | 419.75 | Upgrade
|
Retained Earnings | - | 159.52 | 171.1 | 191.63 | 153.48 | Upgrade
|
Comprehensive Income & Other | 330.09 | -159.98 | -156.65 | -146.74 | -146.49 | Upgrade
|
Total Common Equity | 371.1 | 376.11 | 396.64 | 447.53 | 439.03 | Upgrade
|
Minority Interest | 110.82 | 103.85 | 86.76 | - | - | Upgrade
|
Shareholders' Equity | 481.92 | 479.97 | 483.4 | 447.53 | 439.03 | Upgrade
|
Total Liabilities & Equity | 1,139 | 1,088 | 995.43 | 682.79 | 610.59 | Upgrade
|
Total Debt | 258.18 | 280.8 | 90.64 | - | - | Upgrade
|
Net Cash (Debt) | -193.11 | -223.17 | -14.93 | 226.07 | 176.56 | Upgrade
|
Net Cash Growth | - | - | - | 28.04% | -21.50% | Upgrade
|
Net Cash Per Share | -0.05 | -0.06 | -0.00 | 0.06 | 0.04 | Upgrade
|
Filing Date Shares Outstanding | 3,986 | 3,986 | 3,996 | 4,010 | 4,029 | Upgrade
|
Total Common Shares Outstanding | 3,986 | 3,986 | 3,996 | 4,010 | 4,029 | Upgrade
|
Working Capital | 229.13 | 255.27 | 356.26 | 386.52 | 386.98 | Upgrade
|
Book Value Per Share | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 | Upgrade
|
Tangible Book Value | 371.1 | 376.11 | 396.64 | 447.53 | 439.03 | Upgrade
|
Tangible Book Value Per Share | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 | Upgrade
|
Land | - | 93.48 | 93.42 | 43.98 | 42.89 | Upgrade
|
Machinery | - | 52.62 | 53.55 | 45.89 | 37.7 | Upgrade
|
Construction In Progress | - | 124.83 | 9.31 | - | - | Upgrade
|
Order Backlog | 1,300 | 1,041 | 1,231 | 873.6 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.