HKG:1183 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	689	677	1,196	5,248	6,416	4,273
Market Cap Growth	8.13%	-43.40%	-77.22%	-18.21%	50.16%	202.27%
Enterprise Value	931	963	1,477	5,145	6,240	4,112
Last Close Price	0.17	0.17	0.30	1.31	1.58	1.03
PE Ratio	122.05	-	-	66.46	52.26	86.44
PS Ratio	0.45	0.46	0.82	4.03	7.25	6.22
PB Ratio	1.39	1.45	2.57	11.18	14.77	10.03
P/TBV Ratio	1.81	1.88	3.27	13.63	14.77	10.03
P/FCF Ratio	8.95	34.38	-	-	48.02	117.58
P/OCF Ratio	6.32	7.75	-	-	44.94	116.98
EV/Sales Ratio	0.61	0.66	1.02	3.95	7.05	5.99
EV/EBITDA Ratio	22.88	45.09	77.65	51.97	45.11	67.74
EV/EBIT Ratio	43.13	84.02	131.72	55.52	47.52	76.03
EV/FCF Ratio	12.09	48.94	-	-	46.70	113.16
Debt / Equity Ratio	0.49	0.54	0.59	0.19	-	-
Debt / EBITDA Ratio	5.93	11.66	14.31	0.89	-	-
Debt / FCF Ratio	3.12	12.78	-	-	-	-
Net Debt / Equity Ratio	0.26	0.40	0.47	0.03	-0.50	-0.40
Net Debt / EBITDA Ratio	3.15	8.82	11.39	0.15	-1.59	-2.82
Net Debt / FCF Ratio	1.65	9.57	-1.07	-0.08	-1.64	-4.72
Asset Turnover	1.36	1.35	1.44	1.60	1.41	1.14
Inventory Turnover	11.44	18.82	48.04	-	-	-
Quick Ratio	1.10	1.02	1.32	1.40	2.39	2.85
Current Ratio	1.42	1.41	1.44	1.70	2.64	3.26
Return on Equity (ROE)	3.33%	0.85%	1.16%	19.69%	28.53%	11.29%
Return on Assets (ROA)	1.20%	0.66%	0.69%	7.11%	13.07%	5.59%
Return on Invested Capital (ROIC)	2.50%	0.92%	0.97%	21.06%	48.92%	19.90%
Return on Capital Employed (ROCE)	3.80%	2.10%	2.30%	19.70%	30.20%	12.70%
Earnings Yield	0.82%	-0.45%	-0.94%	1.50%	1.91%	1.16%
FCF Yield	11.18%	2.91%	-17.01%	-3.33%	2.08%	0.85%
Dividend Yield	-	-	-	0.76%	1.72%	1.15%
Payout Ratio	-	-	-	125.24%	69.83%	133.08%
Buyback Yield / Dilution	0.14%	0.21%	0.31%	0.39%	0.43%	0.16%
Total Shareholder Return	0.14%	0.21%	0.31%	1.15%	2.15%	1.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.