Technovator International Limited (HKG:1206)
0.4000
0.00 (0.00%)
At close: Feb 13, 2026
Technovator International Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,982 | 1,829 | 1,838 | 1,739 | 1,619 | 1,737 | |
Revenue Growth (YoY) | 10.82% | -0.48% | 5.70% | 7.40% | -6.77% | -0.92% |
Cost of Revenue | 1,772 | 1,684 | 1,669 | 1,435 | 1,302 | 1,374 |
Gross Profit | 210.19 | 145.19 | 169.32 | 303.43 | 317.49 | 362.65 |
Selling, General & Admin | 272.87 | 249.98 | 206.98 | 214.46 | 275.97 | 219.16 |
Other Operating Expenses | -13.89 | 2.09 | -3.26 | -5.49 | 10.24 | -7.53 |
Operating Expenses | 456.71 | 462.09 | 261.37 | 271.14 | 286.21 | 235.69 |
Operating Income | -246.52 | -316.9 | -92.05 | 32.3 | 31.28 | 126.96 |
Interest Expense | -11.54 | -10.56 | -8.45 | -6.69 | -7.36 | -12.18 |
Interest & Investment Income | 28.48 | 29.49 | 24.59 | 27.63 | 31.07 | 40.22 |
Earnings From Equity Investments | - | -0.15 | 0.06 | 0.21 | - | 0.19 |
Currency Exchange Gain (Loss) | 1.13 | 1.13 | 0.7 | 2.65 | -0.59 | -0.75 |
EBT Excluding Unusual Items | -228.46 | -297 | -75.15 | 56.1 | 54.4 | 154.45 |
Gain (Loss) on Sale of Assets | 0.2 | 0.2 | - | -0 | -0.04 | -0.01 |
Asset Writedown | - | - | -24.53 | - | - | - |
Other Unusual Items | - | - | - | 9.32 | - | - |
Pretax Income | -228.26 | -296.8 | -99.68 | 65.42 | 54.36 | 154.44 |
Income Tax Expense | -27.46 | -31.75 | 0.27 | 9.7 | 8.79 | 21.89 |
Earnings From Continuing Operations | -200.8 | -265.05 | -99.95 | 55.72 | 45.57 | 132.55 |
Net Income to Company | -200.8 | -265.05 | -99.95 | 55.72 | 45.57 | 132.55 |
Minority Interest in Earnings | -2.04 | -0.86 | -1.02 | -0.59 | -0.27 | -1.95 |
Net Income | -202.84 | -265.91 | -100.96 | 55.13 | 45.31 | 130.6 |
Net Income to Common | -202.84 | -265.91 | -100.96 | 55.13 | 45.31 | 130.6 |
Net Income Growth | - | - | - | 21.67% | -65.31% | 15.71% |
Shares Outstanding (Basic) | 782 | 782 | 782 | 782 | 782 | 782 |
Shares Outstanding (Diluted) | 782 | 782 | 782 | 782 | 782 | 782 |
EPS (Basic) | -0.26 | -0.34 | -0.13 | 0.07 | 0.06 | 0.17 |
EPS (Diluted) | -0.26 | -0.34 | -0.13 | 0.07 | 0.06 | 0.17 |
EPS Growth | - | - | - | 21.72% | -65.32% | 15.71% |
Free Cash Flow | 64.48 | 9.63 | 66.69 | -74.21 | -15.2 | 39.44 |
Free Cash Flow Per Share | 0.08 | 0.01 | 0.09 | -0.10 | -0.02 | 0.05 |
Gross Margin | 10.60% | 7.94% | 9.21% | 17.45% | 19.61% | 20.88% |
Operating Margin | -12.44% | -17.32% | -5.01% | 1.86% | 1.93% | 7.31% |
Profit Margin | -10.23% | -14.54% | -5.49% | 3.17% | 2.80% | 7.52% |
Free Cash Flow Margin | 3.25% | 0.53% | 3.63% | -4.27% | -0.94% | 2.27% |
EBITDA | -127.98 | -196.03 | 19.54 | 143.96 | 137.88 | 219.22 |
EBITDA Margin | -6.46% | -10.72% | 1.06% | 8.28% | 8.52% | 12.62% |
D&A For EBITDA | 118.54 | 120.87 | 111.59 | 111.66 | 106.6 | 92.26 |
EBIT | -246.52 | -316.9 | -92.05 | 32.3 | 31.28 | 126.96 |
EBIT Margin | -12.44% | -17.32% | -5.01% | 1.86% | 1.93% | 7.31% |
Effective Tax Rate | - | - | - | 14.82% | 16.16% | 14.17% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.