MMG Limited (HKG:1208)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.400
+0.010 (0.42%)
May 7, 2025, 4:08 PM HKT

MMG Limited Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
4,4794,3473,2544,2553,034
Upgrade
Other Revenue
----2.3-
Upgrade
Revenue
4,4794,3473,2544,2533,034
Upgrade
Revenue Growth (YoY)
3.05%33.57%-23.48%40.18%0.73%
Upgrade
Cost of Revenue
2,3492,8331,6901,6191,647
Upgrade
Gross Profit
2,1301,5141,5642,6341,387
Upgrade
Other Operating Expenses
2222.913.49.712.9
Upgrade
Operating Expenses
1,0901,003834.3929959.8
Upgrade
Operating Income
1,040511729.51,705426.8
Upgrade
Interest Expense
-310.9-324-274.7-293.5-372.7
Upgrade
Interest & Investment Income
22.224.3155.41.9
Upgrade
Currency Exchange Gain (Loss)
-8.1-3.56.615.2-35.1
Upgrade
Other Non Operating Income (Expenses)
-53.8-15.6-6.9-64.229.8
Upgrade
EBT Excluding Unusual Items
689.5192.2469.51,36850.7
Upgrade
Gain (Loss) on Sale of Assets
-15.1-2.6-9--2
Upgrade
Asset Writedown
-53----
Upgrade
Other Unusual Items
---136.33.7
Upgrade
Pretax Income
621.4189.6460.51,50452.4
Upgrade
Income Tax Expense
255.467.5217583.346.8
Upgrade
Earnings From Continuing Operations
366122.1243.5920.55.6
Upgrade
Net Income to Company
366122.1243.5920.55.6
Upgrade
Minority Interest in Earnings
-204.1-113.1-71.1-253.4-70.3
Upgrade
Net Income
161.99172.4667.1-64.7
Upgrade
Net Income to Common
161.99172.4667.1-64.7
Upgrade
Net Income Growth
1698.89%-94.78%-74.16%--
Upgrade
Shares Outstanding (Basic)
10,5628,6508,6408,3938,060
Upgrade
Shares Outstanding (Diluted)
10,6688,6888,6978,4878,060
Upgrade
Shares Change (YoY)
22.78%-0.10%2.47%5.30%0.08%
Upgrade
EPS (Basic)
0.020.000.020.08-0.01
Upgrade
EPS (Diluted)
0.020.000.020.08-0.01
Upgrade
EPS Growth
1368.50%-94.77%-74.81%--
Upgrade
Free Cash Flow
706.71,060267.61,982843.6
Upgrade
Free Cash Flow Per Share
0.070.120.030.230.10
Upgrade
Gross Margin
47.56%34.83%48.05%61.93%45.71%
Upgrade
Operating Margin
23.22%11.76%22.42%40.08%14.07%
Upgrade
Profit Margin
3.61%0.21%5.30%15.69%-2.13%
Upgrade
Free Cash Flow Margin
15.78%24.39%8.22%46.60%27.81%
Upgrade
EBITDA
2,0421,4361,5082,5781,316
Upgrade
EBITDA Margin
45.58%33.04%46.33%60.61%43.39%
Upgrade
D&A For EBITDA
1,002924.9778873.1889.4
Upgrade
EBIT
1,040511729.51,705426.8
Upgrade
EBIT Margin
23.22%11.76%22.42%40.08%14.07%
Upgrade
Effective Tax Rate
41.10%35.60%47.12%38.79%89.31%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.