MMG Limited (HKG:1208)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
8.50
-0.19 (-2.13%)
Oct 2, 2026, 4:08 PM HKT

MMG Limited Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,9416,2184,4794,3473,2544,253
Revenue Growth
27.71%38.82%3.05%33.57%-23.48%40.18%
Gross Profit
4,6923,4912,1301,5141,5642,634
Operating Income
3,3662,2341,040511729.51,705
Net Income
1,067509.4161.99172.4667.1
Earnings Per Share
0.090.040.020.000.020.08
EPS Growth
105.78%175.46%1368.50%-94.77%-74.81%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other/corporate
19.815.614.43.41.74.4
Dugald River
614.8502461.8331.2484.3482.9
Khoemacau
438.1399.2295.8---
Rosebery
457.9354.9306240259.9365.2
Las Bambas
5,7484,4472,9783,4172,0872,965
Kinsevere
662.4499.3423.6354.6421.5437.3
Total
7,9416,2184,4794,3473,2544,255

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,131328.6192.7447372.21,255
Total Debt
3,8683,8194,7774,8555,5516,429
Net Cash (Debt)
-736.8-3,490-4,584-4,408-5,179-5,174
Net Cash Growth
------
Net Cash Per Share
-0.06-0.28-0.43-0.51-0.60-0.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,7382,6901,6121,850832.12,552
Capital Expenditures
-1,209-1,080-905.2-790-564.5-569.7
Free Cash Flow
2,5291,610706.71,060267.61,982
Free Cash Flow Growth
57.11%127.80%-33.32%296.08%-86.50%134.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.08%56.14%47.56%34.83%48.05%61.93%
Operating Margin
42.39%35.93%23.22%11.76%22.42%40.08%
Pretax Margin
36.17%27.77%13.87%4.36%14.15%35.36%
Profit Margin
13.43%8.19%3.61%0.21%5.30%15.69%
FCF Margin
31.85%25.89%15.78%24.39%8.22%46.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5826.8524.69284.4012.854.15
Forward PE
7.6615.838.088.627.444.18
P/FCF Ratio
5.518.505.662.428.281.40
PS Ratio
1.752.200.890.590.680.65