MMG Limited (HKG:1208)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
9.29
-0.04 (-0.43%)
Aug 24, 2026, 11:55 AM HKT

MMG Limited Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,9416,2184,4794,3473,2544,253
Revenue Growth
27.71%38.82%3.05%33.57%-23.48%40.18%
Gross Profit
4,6923,4912,1301,5141,5642,634
Operating Income
3,3672,2341,040511729.51,705
Net Income
1,067509.4161.99172.4667.1
Earnings Per Share
0.090.040.020.000.020.08
EPS Growth
105.78%175.46%1368.50%-94.77%-74.81%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dugald River
614.8502461.8331.2484.3482.9
Las Bambas
5,7484,4472,9783,4172,0872,965
Kinsevere
662.4499.3423.6354.6421.5437.3
Other Unallocated Items/Eliminations
19.815.614.43.41.74.4
Rosebery
457.9354.9306240259.9365.2
Khoemacau
438.1399.2295.8---
Total
7,9416,2184,4794,3473,2544,255

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,131328.6192.7447372.21,255
Total Debt
3,8683,8194,7774,8555,5516,429
Net Cash (Debt)
-736.8-3,490-4,584-4,408-5,179-5,174
Net Cash Growth
------
Net Cash Per Share
-0.06-0.28-0.43-0.51-0.60-0.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,7382,6901,6121,850832.12,552
Capital Expenditures
-1,209-1,080-905.2-790-564.5-569.7
Free Cash Flow
2,5291,610706.71,060267.61,982
Free Cash Flow Growth
57.11%127.80%-33.32%296.08%-86.50%134.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.08%56.14%47.56%34.83%48.05%61.93%
Operating Margin
42.40%35.93%23.22%11.76%22.42%40.08%
Pretax Margin
36.17%27.77%13.87%4.36%14.15%35.36%
Profit Margin
13.43%8.19%3.61%0.21%5.30%15.69%
FCF Margin
31.85%25.89%15.78%24.39%8.22%46.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.8026.8524.69284.4012.854.15
Forward PE
8.4115.838.088.627.444.18
P/FCF Ratio
6.048.505.662.428.281.40
PS Ratio
1.922.200.890.590.680.65