BYD Company Limited (HKG:1211)
89.70
-2.60 (-2.82%)
Aug 11, 2026, 4:08 PM HKT
BYD Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Operating Revenue | 150,225 | 219,410 | 203,979 | 191,927 | 170,360 | 258,884 | 207,485 | 169,822 | 124,944 | 168,193 | 167,531 | 134,571 | 120,174 | 147,093 | 120,913 | 79,949 | 66,825 | 63,093 | 54,307 | 49,894 |
Other Revenue | - | 18,289 | -8,994 | 8,994 | - | 15,967 | -6,360 | 6,360 | - | 11,847 | -5,380 | 5,380 | - | 9,279 | -3,833 | 3,833 | - | 7,857 | - | - |
| 150,225 | 237,699 | 194,985 | 200,921 | 170,360 | 274,851 | 201,125 | 176,182 | 124,944 | 180,041 | 162,151 | 139,951 | 120,174 | 156,373 | 117,081 | 83,782 | 66,825 | 70,950 | 54,307 | 49,894 | |
Revenue Growth (YoY) | -11.82% | -13.52% | -3.05% | 14.04% | 36.35% | 52.66% | 24.04% | 25.89% | 3.97% | 15.14% | 38.50% | 67.04% | 79.83% | 120.40% | 115.59% | 67.92% | 63.02% | 37.57% | 21.98% | 22.21% |
Cost of Revenue | 121,974 | 197,874 | 159,417 | 169,461 | 136,175 | 223,714 | 159,066 | 147,091 | 99,074 | 153,917 | 126,275 | 113,745 | 98,707 | 127,503 | 94,881 | 71,728 | 58,538 | 62,352 | 47,069 | 43,456 |
Gross Profit | 28,252 | 39,826 | 35,567 | 31,459 | 34,185 | 51,137 | 42,058 | 29,091 | 25,870 | 26,123 | 35,876 | 26,206 | 21,467 | 28,870 | 22,199 | 12,054 | 8,287 | 8,598 | 7,238 | 6,438 |
Selling, General & Admin | 10,910 | 12,608 | 10,979 | 11,710 | 11,087 | 13,678 | 10,757 | 9,194 | 9,101 | 1,325 | 9,851 | 9,643 | 8,014 | 9,302 | 7,372 | 4,713 | 3,680 | 3,750 | 2,983 | 2,649 |
Research & Development | 11,344 | 14,230 | 14,152 | 15,373 | 14,223 | 19,876 | 13,698 | 9,010 | 10,611 | 14,637 | 11,104 | 7,597 | 6,238 | 7,784 | 5,446 | 3,064 | 2,361 | 2,757 | 2,238 | 1,778 |
Other Operating Expenses | -1,185 | 3,895 | -2,255 | 227.88 | -24.8 | 354.16 | -123.28 | 124.9 | 344.97 | 420.41 | 1,885 | 1,234 | 1,557 | 2,235 | 1,580 | 825.91 | 904.86 | 503.1 | 184.04 | 74.54 |
Operating Expenses | 21,076 | 31,040 | 23,040 | 27,433 | 25,309 | 34,377 | 24,834 | 18,747 | 20,383 | 16,901 | 23,250 | 18,854 | 16,038 | 19,837 | 14,719 | 8,794 | 6,982 | 7,370 | 5,453 | 4,548 |
Operating Income | 7,176 | 8,785 | 12,527 | 4,027 | 8,876 | 16,760 | 17,225 | 10,344 | 5,487 | 9,223 | 12,625 | 7,351 | 5,429 | 9,033 | 7,480 | 3,260 | 1,305 | 1,228 | 1,785 | 1,889 |
Interest Expense | -964.17 | -820.1 | -759.51 | -370.59 | -601.46 | -422.24 | -555.48 | -535.61 | -580.45 | -481.04 | -369.1 | -670.34 | -307.13 | -284.31 | -379.36 | -315.22 | -337.47 | -364.34 | -523.57 | -473.51 |
Interest & Investment Income | 1,015 | 1,400 | 1,440 | 1,183 | 1,271 | 1,174 | 1,200 | 1,185 | 1,217 | 1,607 | 1,065 | 973.45 | 785.46 | 563.11 | 422.13 | 478.84 | 365.54 | 235.82 | 138.86 | 136.35 |
Currency Exchange Gain (Loss) | - | 1,034 | -3,160 | 3,160 | - | -1,532 | 88.05 | -88.05 | - | 638.79 | - | - | - | 1,216 | - | - | - | -533.32 | - | - |
Other Non Operating Income (Expenses) | -2,014 | -2,828 | 2,578 | -2,116 | 2,106 | 2,330 | -1,408 | -214.99 | 98.16 | -4.11 | -382.87 | 901.03 | -320.11 | -1,161 | 412.84 | 679.94 | 46.17 | 242.54 | 38.38 | -45.22 |
EBT Excluding Unusual Items | 5,212 | 7,571 | 12,625 | 5,883 | 11,651 | 18,310 | 16,549 | 10,690 | 6,222 | 10,984 | 12,938 | 8,556 | 5,587 | 9,368 | 7,936 | 4,104 | 1,379 | 808.67 | 1,439 | 1,507 |
Gain (Loss) on Sale of Investments | -101.26 | -192.78 | 183.56 | 127.19 | 246.27 | -502.12 | 48.17 | 204.96 | 142.76 | -9.12 | 179.96 | 6.24 | 80.66 | -286.19 | 6.09 | -297.6 | -88.1 | -38.68 | 48.99 | 126.18 |
Gain (Loss) on Sale of Assets | 29.8 | -866.8 | 484.24 | -475.94 | 2.94 | -1,721 | 409.49 | -442.71 | -4.29 | -1,177 | 47.4 | 33.75 | 42.02 | -854.56 | 2.48 | -20.04 | -4.01 | -369.41 | 260.67 | -2.19 |
Asset Writedown | -394.46 | 1,617 | -1,617 | 709.81 | -709.81 | 2,275 | -2,499 | 642.72 | -642.72 | 1,405 | -500.24 | -412.86 | -492.29 | 485.05 | -466.7 | -199.37 | -232.62 | 146.32 | -26.02 | -82.87 |
Other Unusual Items | - | 2,965 | -1,925 | 1,475 | - | - | -415.66 | 415.66 | - | - | - | - | - | 248.75 | - | - | - | 44.65 | - | - |
Pretax Income | 4,746 | 11,093 | 9,750 | 7,719 | 11,191 | 18,361 | 14,091 | 11,511 | 5,717 | 11,203 | 12,665 | 8,183 | 5,217 | 8,961 | 7,478 | 3,587 | 1,054 | 591.55 | 1,722 | 1,548 |
Income Tax Expense | 735.46 | 1,564 | 1,557 | 1,123 | 1,748 | 3,021 | 1,957 | 2,168 | 946.49 | 2,186 | 1,779 | 1,113 | 847.24 | 1,236 | 1,422 | 565.4 | 142.95 | -79.18 | 236.57 | 248.3 |
Earnings From Continuing Operations | 4,011 | 9,529 | 8,193 | 6,596 | 9,443 | 15,340 | 12,134 | 9,342 | 4,771 | 9,018 | 10,887 | 7,070 | 4,370 | 7,725 | 6,055 | 3,022 | 911.51 | 670.72 | 1,486 | 1,300 |
Minority Interest in Earnings | 73.62 | -243.25 | -370.09 | -240.25 | -288.16 | -324.16 | -527.47 | -279.87 | -202.09 | -343.73 | -473.96 | -245.64 | -239.93 | -413.76 | -339.04 | -234.76 | -103.1 | -68.65 | -216.23 | -363.5 |
Net Income | 4,085 | 9,286 | 7,823 | 6,356 | 9,155 | 15,016 | 11,607 | 9,062 | 4,569 | 8,674 | 10,413 | 6,824 | 4,130 | 7,311 | 5,716 | 2,787 | 808.41 | 602.08 | 1,270 | 936.22 |
Preferred Dividends & Other Adjustments | - | 292.12 | -198.88 | 198.88 | - | 30.5 | -18.08 | 18.08 | - | 39.81 | - | - | - | 6.29 | - | - | - | 19.27 | -19.27 | 19.27 |
Net Income to Common | 4,085 | 8,994 | 8,022 | 6,157 | 9,155 | 14,986 | 11,625 | 9,044 | 4,569 | 8,634 | 10,413 | 6,824 | 4,130 | 7,305 | 5,716 | 2,787 | 808.41 | 582.8 | 1,289 | 916.94 |
Net Income Growth (YoY) | -55.38% | -39.98% | -31.00% | -31.93% | 100.38% | 73.56% | 11.64% | 32.54% | 10.62% | 18.20% | 82.16% | 144.87% | 410.89% | 1153.37% | 343.52% | 203.93% | 240.59% | -28.99% | -26.40% | -40.84% |
Shares Outstanding (Basic) | 9,117 | 8,761 | 9,426 | 9,115 | 8,810 | 8,683 | 8,758 | 8,710 | 8,731 | 8,713 | 8,730 | 8,708 | 8,726 | 8,707 | 8,726 | 8,797 | 8,665 | 8,379 | 8,837 | 8,144 |
Shares Outstanding (Diluted) | 9,117 | 8,761 | 9,426 | 9,122 | 8,810 | 8,703 | 8,758 | 8,725 | 8,731 | 8,734 | 8,730 | 8,722 | 8,726 | 8,738 | 8,726 | 8,797 | 8,665 | 8,379 | 8,837 | 8,144 |
Shares Change (YoY) | 3.48% | 0.68% | 7.62% | 4.55% | 0.91% | -0.36% | 0.33% | 0.04% | 0.05% | -0.05% | 0.04% | -0.85% | 0.71% | 4.28% | -1.26% | 8.01% | -2.53% | -1.74% | 7.39% | -0.49% |
EPS (Basic) | 0.45 | 1.03 | 0.85 | 0.68 | 1.04 | 1.73 | 1.33 | 1.04 | 0.52 | 0.99 | 1.19 | 0.78 | 0.47 | 0.84 | 0.66 | 0.32 | 0.09 | 0.07 | 0.15 | 0.11 |
EPS (Diluted) | 0.45 | 1.03 | 0.85 | 0.68 | 1.04 | 1.72 | 1.33 | 1.04 | 0.52 | 0.99 | 1.19 | 0.78 | 0.47 | 0.84 | 0.65 | 0.32 | 0.09 | 0.07 | 0.14 | 0.11 |
EPS Growth (YoY) | -56.89% | -40.47% | -35.98% | -34.86% | 98.57% | 73.97% | 11.36% | 32.34% | 10.56% | 18.37% | 82.35% | 147.30% | 407.29% | 1103.81% | 351.63% | 181.38% | 249.44% | -27.82% | -32.00% | -40.54% |
Additional Metrics
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -19,272 | -23,585 | -25,397 | -19,996 | -28,696 | 49,338 | 19,803 | -17,181 | -15,866 | 50,738 | -19,141 | 33,926 | -17,892 | 16,622 | 19,702 | 8,578 | -1,521 | 16,968 | 11,885 | 3,336 |
Free Cash Flow Per Share | -2.11 | -2.69 | -2.69 | -2.19 | -3.26 | 5.67 | 2.26 | -1.97 | -1.82 | 5.81 | -2.19 | 3.89 | -2.05 | 1.90 | 2.26 | 0.97 | -0.18 | 2.02 | 1.34 | 0.41 |
Dividend Per Share | - | 0.358 | - | - | - | 1.325 | - | - | - | 1.032 | - | - | - | 0.381 | - | - | - | 0.035 | - | - |
Dividend Growth (YoY) | - | -72.97% | - | - | - | 28.36% | - | - | - | 171.08% | - | - | - | 987.71% | - | - | - | - | - | - |
Gross Margin | 18.81% | 16.75% | 18.24% | 15.66% | 20.07% | 18.61% | 20.91% | 16.51% | 20.71% | 14.51% | 22.13% | 18.73% | 17.86% | 18.46% | 18.96% | 14.39% | 12.40% | 12.12% | 13.33% | 12.90% |
Operating Margin | 4.78% | 3.70% | 6.42% | 2.00% | 5.21% | 6.10% | 8.56% | 5.87% | 4.39% | 5.12% | 7.79% | 5.25% | 4.52% | 5.78% | 6.39% | 3.89% | 1.95% | 1.73% | 3.29% | 3.79% |
Profit Margin | 2.72% | 3.78% | 4.11% | 3.06% | 5.37% | 5.45% | 5.78% | 5.13% | 3.66% | 4.80% | 6.42% | 4.88% | 3.44% | 4.67% | 4.88% | 3.33% | 1.21% | 0.82% | 2.37% | 1.84% |
Free Cash Flow Margin | -12.83% | -9.92% | -13.03% | -9.95% | -16.84% | 17.95% | 9.85% | -9.75% | -12.70% | 28.18% | -11.80% | 24.24% | -14.89% | 10.63% | 16.83% | 10.24% | -2.28% | 23.92% | 21.88% | 6.69% |
EBITDA | 26,155 | 27,764 | 28,136 | 22,206 | 24,485 | 32,369 | 27,698 | 25,154 | 15,960 | 19,696 | 17,551 | 16,414 | 10,355 | 13,959 | 10,932 | 7,838 | 4,757 | 4,680 | 4,865 | 5,087 |
EBITDA Margin | 17.41% | 11.68% | 14.43% | 11.05% | 14.37% | 11.78% | 13.77% | 14.28% | 12.77% | 10.94% | 10.82% | 11.73% | 8.62% | 8.93% | 9.34% | 9.35% | 7.12% | 6.60% | 8.96% | 10.20% |
D&A For EBITDA | 18,979 | 18,979 | 15,609 | 18,179 | 15,609 | 15,609 | 10,473 | 14,811 | 10,473 | 10,473 | 4,926 | 9,063 | 4,926 | 4,926 | 3,452 | 4,578 | 3,452 | 3,452 | 3,079 | 3,198 |
EBIT | 7,176 | 8,785 | 12,527 | 4,027 | 8,876 | 16,760 | 17,225 | 10,344 | 5,487 | 9,223 | 12,625 | 7,351 | 5,429 | 9,033 | 7,480 | 3,260 | 1,305 | 1,228 | 1,785 | 1,889 |
EBIT Margin | 4.78% | 3.70% | 6.42% | 2.00% | 5.21% | 6.10% | 8.56% | 5.87% | 4.39% | 5.12% | 7.79% | 5.25% | 4.52% | 5.78% | 6.39% | 3.89% | 1.95% | 1.73% | 3.29% | 3.79% |
Effective Tax Rate | 15.50% | 14.10% | 15.97% | 14.55% | 15.62% | 16.45% | 13.89% | 18.84% | 16.55% | 19.51% | 14.04% | 13.60% | 16.24% | 13.79% | 19.02% | 15.76% | 13.56% | - | 13.73% | 16.04% |
Revenue as Reported | 150,225 | - | 566,266 | - | 170,360 | - | 502,251 | - | 124,944 | - | 422,275 | - | 120,174 | 156,373 | 267,688 | - | 66,825 | - | 145,192 | - |