Golden Wheel Tiandi Holdings Company Limited (HKG:1232)
Hong Kong · Delayed Price · Currency is HKD 0.4050
+0.0450 (12.50%)
Jan 28, 2026, 4:08 PM HKT
HKG:1232 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 654.75 | 796.38 | 2,388 | 2,660 | 1,782 | 1,389 | Upgrade | |
Revenue Growth (YoY) | -69.95% | -66.64% | -10.24% | 49.23% | 28.32% | -13.48% | Upgrade |
Cost of Revenue | 597.43 | 642.35 | 1,844 | 2,638 | 1,487 | 1,156 | Upgrade |
Gross Profit | 57.32 | 154.03 | 543.19 | 21.49 | 295.13 | 233.14 | Upgrade |
Selling, General & Admin | 171.43 | 182.01 | 256.8 | 203.21 | 231.65 | 237.1 | Upgrade |
Other Operating Expenses | -13.47 | 15.41 | 84.42 | -10.92 | 59.51 | -7.53 | Upgrade |
Operating Expenses | 157.95 | 197.41 | 341.22 | 192.29 | 291.17 | 229.57 | Upgrade |
Operating Income | -100.63 | -43.38 | 201.97 | -170.8 | 3.96 | 3.57 | Upgrade |
Interest Expense | - | -67.27 | -318.48 | -298.05 | -254.76 | -233.55 | Upgrade |
Interest & Investment Income | 63.3 | 5.04 | 12.71 | 23.24 | 28.98 | 38.65 | Upgrade |
Earnings From Equity Investments | -40.92 | -14.38 | -58.87 | 1.34 | 13.38 | -45.83 | Upgrade |
Currency Exchange Gain (Loss) | -0.14 | -35.81 | -47.94 | -284.86 | 110.6 | 231.65 | Upgrade |
EBT Excluding Unusual Items | -78.4 | -155.8 | -210.61 | -729.12 | -97.83 | -5.5 | Upgrade |
Gain (Loss) on Sale of Investments | 35.2 | 23.48 | -66.84 | -1.83 | -76.45 | 3.32 | Upgrade |
Gain (Loss) on Sale of Assets | 3.48 | 3.93 | 4.33 | 16.64 | - | - | Upgrade |
Asset Writedown | -236.43 | -648.78 | -586.83 | -205.56 | -1,909 | 91.97 | Upgrade |
Other Unusual Items | -8.41 | - | - | 1.59 | 2.87 | 36.97 | Upgrade |
Pretax Income | -284.55 | -777.18 | -859.94 | -918.28 | -2,080 | 126.77 | Upgrade |
Income Tax Expense | 199.23 | -1.53 | 75.07 | 77.03 | -93.36 | 76.52 | Upgrade |
Earnings From Continuing Operations | -483.78 | -775.64 | -935 | -995.31 | -1,987 | 50.25 | Upgrade |
Minority Interest in Earnings | 4.58 | -48.29 | -100.1 | -58.54 | 6.89 | -15.46 | Upgrade |
Net Income | -479.21 | -823.94 | -1,035 | -1,054 | -1,980 | 34.79 | Upgrade |
Net Income to Common | -479.21 | -823.94 | -1,035 | -1,054 | -1,980 | 34.79 | Upgrade |
Net Income Growth | - | - | - | - | - | -86.23% | Upgrade |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 | Upgrade |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 | Upgrade |
Shares Change (YoY) | - | - | - | -0.05% | -0.14% | - | Upgrade |
EPS (Basic) | -2.66 | -4.58 | -5.75 | -5.86 | -11.00 | 0.19 | Upgrade |
EPS (Diluted) | -2.66 | -4.58 | -5.75 | -5.86 | -11.00 | 0.19 | Upgrade |
EPS Growth | - | - | - | - | - | -86.43% | Upgrade |
Free Cash Flow | 105.87 | -27.23 | 382.78 | -193.73 | 940.79 | 488.86 | Upgrade |
Free Cash Flow Per Share | 0.59 | -0.15 | 2.13 | -1.08 | 5.23 | 2.71 | Upgrade |
Gross Margin | 8.76% | 19.34% | 22.75% | 0.81% | 16.56% | 16.78% | Upgrade |
Operating Margin | -15.37% | -5.45% | 8.46% | -6.42% | 0.22% | 0.26% | Upgrade |
Profit Margin | -73.19% | -103.46% | -43.35% | -39.62% | -111.09% | 2.50% | Upgrade |
Free Cash Flow Margin | 16.17% | -3.42% | 16.03% | -7.28% | 52.78% | 35.19% | Upgrade |
EBITDA | -66.96 | -0.63 | 248.83 | -120.01 | 40.83 | 34.81 | Upgrade |
EBITDA Margin | -10.23% | -0.08% | 10.42% | -4.51% | 2.29% | 2.51% | Upgrade |
D&A For EBITDA | 33.67 | 42.75 | 46.86 | 50.78 | 36.87 | 31.24 | Upgrade |
EBIT | -100.63 | -43.38 | 201.97 | -170.8 | 3.96 | 3.57 | Upgrade |
EBIT Margin | -15.37% | -5.45% | 8.46% | -6.42% | 0.22% | 0.26% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 60.36% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.