Shenzhen Ldrobot Co., Ltd (HKG:1236)
Hong Kong · Delayed Price · Currency is HKD 20.82
+0.22 (1.07%)
Nov 9, 2026, 4:08 PM HKT
Shenzhen Ldrobot Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 883.87 | 747.77 | 467.35 | 276.56 | |
Revenue Growth | - | 60.00% | 68.98% | - |
Cost of Revenue | 639.63 | 555.83 | 376.03 | 205.45 |
Gross Profit | 244.24 | 191.95 | 91.32 | 71.11 |
Selling, General & Admin | 201.26 | 145.07 | 65.94 | 60.57 |
Research & Development | 145.85 | 121.12 | 94.86 | 95.94 |
Other Operating Expenses | 5.59 | 5.59 | 2.41 | 1.53 |
Operating Expenses | 354.67 | 273.53 | 167.14 | 160.3 |
Operating Income | -110.43 | -81.59 | -75.82 | -89.19 |
Interest Expense | -0.79 | -0.34 | -0.47 | -0.93 |
Interest & Investment Income | 5.79 | 6.61 | 9.69 | 11 |
Currency Exchange Gain (Loss) | -1.41 | -1.33 | 0 | 0.08 |
Other Non Operating Income (Expenses) | 15.49 | 13.99 | 10.06 | 8.19 |
EBT Excluding Unusual Items | -91.36 | -62.66 | -56.54 | -70.86 |
Gain (Loss) on Sale of Investments | 0.07 | 0.01 | 0.07 | 0.14 |
Gain (Loss) on Sale of Assets | 0.44 | 0.15 | -0.02 | -0.06 |
Other Unusual Items | - | - | - | 2.3 |
Pretax Income | -90.85 | -62.5 | -56.48 | -68.49 |
Net Income | -90.82 | -62.5 | -56.48 | -68.49 |
Net Income to Common | -90.82 | -62.5 | -56.48 | -68.49 |
Net Income Growth | - | - | - | - |
Shares Outstanding (Basic) | 305 | 300 | 300 | 300 |
Shares Outstanding (Diluted) | 305 | 300 | 300 | 300 |
Shares Change | - | - | - | - |
EPS (Basic) | -0.30 | -0.21 | -0.19 | -0.23 |
EPS (Diluted) | -0.30 | -0.21 | -0.19 | -0.23 |
EPS Growth | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -113.38 | -144.38 | -40.2 | -54.89 |
Free Cash Flow Per Share | -0.37 | -0.48 | -0.13 | -0.18 |
Gross Margin | 27.63% | 25.67% | 19.54% | 25.71% |
Operating Margin | -12.49% | -10.91% | -16.22% | -32.25% |
Profit Margin | -10.27% | -8.36% | -12.09% | -24.77% |
Free Cash Flow Margin | -12.83% | -19.31% | -8.60% | -19.85% |
EBITDA | -100.08 | -72.78 | -69.07 | -84.04 |
EBITDA Margin | -11.32% | -9.73% | -14.78% | -30.39% |
D&A For EBITDA | 10.35 | 8.81 | 6.76 | 5.16 |
EBIT | -110.43 | -81.59 | -75.82 | -89.19 |
EBIT Margin | -12.49% | -10.91% | -16.22% | -32.25% |