China Environmental Technology and Bioenergy Holdings Limited (HKG:1237)
Hong Kong
· Delayed Price · Currency is HKD 0.3550
-0.0150 (-4.05%)
Jun 5, 2025, 3:41 PM HKT
HKG:1237 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 2.98 | -2.36 | -6.56 | 47.09 | -93.1 | Upgrade
|
| Depreciation & Amortization | 30.5 | 33.03 | 35.38 | 37.88 | 36.69 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0.81 | -0.57 | -0.1 | -2.97 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 24.64 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.16 | -0.55 | 0.47 | -1.23 | 4.22 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | 0.29 | Upgrade
|
| Stock-Based Compensation | - | - | - | 7.71 | 6.08 | Upgrade
|
| Provision & Write-off of Bad Debts | 4.55 | 1.17 | -2.89 | -2.53 | - | Upgrade
|
| Other Operating Activities | -25.5 | -6.19 | -7.05 | -13.74 | -5.59 | Upgrade
|
| Change in Accounts Receivable | -37.29 | 18.69 | 115.66 | -94.88 | 10.77 | Upgrade
|
| Change in Inventory | -7.71 | -26.07 | 43.67 | -18.41 | 110.41 | Upgrade
|
| Change in Accounts Payable | 61.11 | 13.41 | 22.76 | -0.83 | -1.72 | Upgrade
|
| Change in Unearned Revenue | 5 | -5.92 | 4.12 | 3.78 | - | Upgrade
|
| Change in Other Net Operating Assets | - | - | -0.01 | - | - | Upgrade
|
| Operating Cash Flow | 33.47 | 24.41 | 204.99 | -35.88 | 60.73 | Upgrade
|
| Operating Cash Flow Growth | 37.13% | -88.09% | - | - | -53.14% | Upgrade
|
| Capital Expenditures | -11.14 | -4.08 | -7.2 | -13.2 | - | Upgrade
|
| Sale of Property, Plant & Equipment | 0.21 | 0.03 | 2.39 | 0.44 | - | Upgrade
|
| Investment in Securities | -29.88 | -113.37 | -108.58 | -92.44 | - | Upgrade
|
| Other Investing Activities | -91.51 | -26.31 | -47.05 | 3.6 | 4.33 | Upgrade
|
| Investing Cash Flow | -132.32 | -143.73 | -160.44 | -106.22 | 4.33 | Upgrade
|
| Short-Term Debt Issued | 231.9 | 86.9 | 53.95 | 74.41 | 7.72 | Upgrade
|
| Total Debt Issued | 231.9 | 86.9 | 53.95 | 74.41 | 7.72 | Upgrade
|
| Short-Term Debt Repaid | -132.4 | -53.95 | -54 | -20.13 | -7.77 | Upgrade
|
| Long-Term Debt Repaid | - | -0.1 | -0.11 | -0.03 | -0.22 | Upgrade
|
| Total Debt Repaid | -132.4 | -54.05 | -54.11 | -20.16 | -7.98 | Upgrade
|
| Net Debt Issued (Repaid) | 99.5 | 32.85 | -0.16 | 54.25 | -0.26 | Upgrade
|
| Other Financing Activities | -3.07 | 3.95 | -0.39 | 3.66 | -0.12 | Upgrade
|
| Financing Cash Flow | 96.43 | 36.8 | -0.55 | 57.91 | -0.39 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.88 | 1.1 | 8.24 | 7.89 | 2.39 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -5.12 | Upgrade
|
| Net Cash Flow | -5.3 | -81.42 | 52.24 | -76.3 | 61.95 | Upgrade
|
| Free Cash Flow | 22.33 | 20.33 | 197.8 | -49.08 | 60.73 | Upgrade
|
| Free Cash Flow Growth | 9.82% | -89.72% | - | - | -49.00% | Upgrade
|
| Free Cash Flow Margin | 5.45% | 6.83% | 42.53% | -8.07% | 12.33% | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.22 | 2.27 | -0.59 | 0.84 | Upgrade
|
| Cash Interest Paid | 3.86 | 1.33 | 0.92 | 1.24 | 0.12 | Upgrade
|
| Cash Income Tax Paid | 0.03 | 0.03 | 0.06 | -0.01 | 0.05 | Upgrade
|
| Levered Free Cash Flow | -73.08 | -10.96 | 147.25 | -75.17 | 104.36 | Upgrade
|
| Unlevered Free Cash Flow | -70.67 | -10.11 | 147.88 | -74.39 | 104.46 | Upgrade
|
| Change in Net Working Capital | 89.59 | 26.8 | -129.76 | 120.16 | -100.92 | Upgrade
|
Updated Aug 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.