Niraku GC Holdings, Inc. (HKG:1245)

Market cap in millions HKD. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 25, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	234	191	293	299	335	353
Market Cap Growth	-34.69%	-34.69%	-2.00%	-10.71%	-5.08%	34.09%
Enterprise Value	1,436	1,543	1,673	1,854	2,510	2,906
Last Close Price	0.20	0.15	0.22	0.22	0.21	0.23
PE Ratio	7.43	6.07	13.65	4.46	-	-
PS Ratio	0.16	0.13	0.21	0.20	0.23	0.27
PB Ratio	0.23	0.19	0.30	0.26	0.27	0.25
P/TBV Ratio	0.22	0.18	0.28	0.26	0.27	0.26
P/FCF Ratio	1.12	0.91	0.96	1.03	1.11	4.51
P/OCF Ratio	0.73	0.60	0.70	0.85	0.96	1.84
EV/Sales Ratio	0.97	1.04	1.19	1.26	1.73	2.20
EV/EBITDA Ratio	3.87	6.43	7.17	7.28	13.17	182.94
EV/EBIT Ratio	9.25	9.94	10.91	11.30	30.19	-
EV/FCF Ratio	6.86	7.37	5.50	6.38	8.34	37.11
Debt / Equity Ratio	1.86	1.86	2.02	2.07	2.23	2.48
Debt / EBITDA Ratio	5.01	5.01	5.51	5.76	7.73	19.57
Debt / FCF Ratio	8.88	8.88	6.52	8.12	9.08	45.00
Asset Turnover	0.44	0.44	0.41	0.37	0.31	0.24
Inventory Turnover	392.67	392.67	334.82	333.23	558.52	564.16
Quick Ratio	0.83	0.83	0.93	0.98	1.00	0.71
Current Ratio	0.90	0.90	0.99	1.07	1.09	0.75
Return on Equity (ROE)	3.18%	3.18%	3.48%	6.15%	-6.05%	-24.36%
Return on Assets (ROA)	2.89%	2.89%	2.82%	2.59%	1.10%	-1.43%
Return on Capital (ROIC)	3.33%	3.33%	3.18%	2.88%	1.22%	-1.58%
Return on Capital Employed (ROCE)	6.00%	6.00%	5.70%	5.10%	2.30%	-
Earnings Yield	13.46%	16.48%	7.33%	22.40%	-22.75%	-109.22%
FCF Yield	89.35%	109.46%	103.91%	97.14%	89.84%	22.20%
Dividend Yield	5.81%	7.07%	6.03%	7.55%	12.01%	-
Payout Ratio	51.24%	51.24%	57.83%	60.05%	-	-
Total Shareholder Return	5.81%	7.07%	6.03%	7.55%	12.01%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.