Miko International Holdings Limited (HKG:1247)
Hong Kong · Delayed Price · Currency is HKD 2.760
+0.030 (1.10%)
Jan 22, 2026, 11:42 AM HKT
HKG:1247 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 575.14 | 389.14 | 150.61 | 142.42 | 136.69 | 115.79 | Upgrade | |
Revenue Growth (YoY) | 194.50% | 158.37% | 5.76% | 4.19% | 18.05% | -30.26% | Upgrade |
Cost of Revenue | 560.23 | 372.59 | 128.26 | 117.85 | 106.61 | 115.01 | Upgrade |
Gross Profit | 14.91 | 16.54 | 22.36 | 24.57 | 30.08 | 0.78 | Upgrade |
Selling, General & Admin | 47.42 | 46.79 | 33.84 | 36.85 | 45.15 | 64.52 | Upgrade |
Other Operating Expenses | -0.5 | -1.28 | -1.67 | -1.16 | -0.91 | -0.74 | Upgrade |
Operating Expenses | 46.63 | 45.24 | 37.78 | 34.72 | 46.6 | 73.43 | Upgrade |
Operating Income | -31.72 | -28.69 | -15.43 | -10.15 | -16.52 | -72.65 | Upgrade |
Interest Expense | -0.61 | -0.62 | -1.98 | -3.97 | -4.65 | -5 | Upgrade |
Interest & Investment Income | 1.1 | 1.43 | 1.54 | 0.15 | 0.13 | 0.16 | Upgrade |
Earnings From Equity Investments | - | - | - | 3.65 | -4.38 | -0.82 | Upgrade |
EBT Excluding Unusual Items | -31.23 | -27.88 | -15.87 | -10.32 | -25.42 | -78.31 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 3.19 | - | -2.33 | - | Upgrade |
Other Unusual Items | - | - | - | - | 2.76 | 0.1 | Upgrade |
Pretax Income | -31.23 | -27.88 | -12.67 | -10.32 | -24.99 | -78.22 | Upgrade |
Income Tax Expense | 0.66 | 0.54 | 0.05 | - | - | - | Upgrade |
Net Income | -31.89 | -28.42 | -12.72 | -10.32 | -24.99 | -78.22 | Upgrade |
Net Income to Common | -31.89 | -28.42 | -12.72 | -10.32 | -24.99 | -78.22 | Upgrade |
Shares Outstanding (Basic) | 189 | 175 | 151 | 133 | 113 | 98 | Upgrade |
Shares Outstanding (Diluted) | 189 | 175 | 151 | 133 | 113 | 98 | Upgrade |
Shares Change (YoY) | 17.21% | 16.28% | 13.00% | 18.11% | 14.63% | - | Upgrade |
EPS (Basic) | -0.17 | -0.16 | -0.08 | -0.08 | -0.22 | -0.79 | Upgrade |
EPS (Diluted) | -0.17 | -0.16 | -0.08 | -0.08 | -0.22 | -0.79 | Upgrade |
Free Cash Flow | -65.85 | -47.47 | -8.68 | -11.63 | -18.43 | -2.25 | Upgrade |
Free Cash Flow Per Share | -0.35 | -0.27 | -0.06 | -0.09 | -0.16 | -0.02 | Upgrade |
Gross Margin | 2.59% | 4.25% | 14.84% | 17.25% | 22.01% | 0.67% | Upgrade |
Operating Margin | -5.51% | -7.37% | -10.24% | -7.12% | -12.08% | -62.75% | Upgrade |
Profit Margin | -5.54% | -7.30% | -8.44% | -7.25% | -18.28% | -67.55% | Upgrade |
Free Cash Flow Margin | -11.45% | -12.20% | -5.77% | -8.17% | -13.49% | -1.94% | Upgrade |
EBITDA | -27.02 | -22.74 | -8.71 | 0.68 | -8.34 | -63.44 | Upgrade |
EBITDA Margin | -4.70% | -5.84% | -5.78% | 0.48% | -6.10% | -54.79% | Upgrade |
D&A For EBITDA | 4.69 | 5.95 | 6.71 | 10.83 | 8.18 | 9.22 | Upgrade |
EBIT | -31.72 | -28.69 | -15.43 | -10.15 | -16.52 | -72.65 | Upgrade |
EBIT Margin | -5.51% | -7.37% | -10.24% | -7.12% | -12.08% | -62.75% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.