China Nonferrous Mining Corporation Limited (HKG:1258)
Hong Kong · Delayed Price · Currency is HKD 15.18
-0.32 (-2.06%)
Oct 8, 2025, 4:08 PM HKT
HKG:1258 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,558 | 3,816 | 3,606 | 4,095 | 4,051 | 2,597 | Upgrade | |
Revenue Growth (YoY) | -5.68% | 5.82% | -11.92% | 1.09% | 55.96% | 29.30% | Upgrade |
Cost of Revenue | 2,451 | 2,767 | 2,729 | 3,287 | 2,966 | 1,968 | Upgrade |
Gross Profit | 1,107 | 1,049 | 877.46 | 807.22 | 1,085 | 629.44 | Upgrade |
Selling, General & Admin | 214.61 | 201.17 | 209.69 | 207.21 | 205.22 | 159.37 | Upgrade |
Other Operating Expenses | 54.42 | 72.87 | 38.32 | 2.37 | 2.31 | 0.8 | Upgrade |
Operating Expenses | 269.03 | 274.04 | 248.01 | 209.58 | 207.53 | 160.17 | Upgrade |
Operating Income | 838.43 | 775.11 | 629.45 | 597.64 | 877.51 | 469.27 | Upgrade |
Interest Expense | -5 | -9.91 | -31.33 | -32.76 | -35 | -36.22 | Upgrade |
Interest & Investment Income | 24.31 | 24.31 | 10.88 | 5.48 | 0.26 | 1.34 | Upgrade |
Currency Exchange Gain (Loss) | 22.45 | -14.29 | -50.31 | -11.94 | 6.43 | -57.7 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -35.42 | -49.52 | Upgrade |
EBT Excluding Unusual Items | 880.18 | 775.22 | 558.69 | 558.42 | 813.78 | 327.16 | Upgrade |
Gain (Loss) on Sale of Assets | -0.02 | 0.2 | -0.07 | -0.24 | -6.75 | -0.41 | Upgrade |
Asset Writedown | - | - | - | -5.68 | - | -16.9 | Upgrade |
Pretax Income | 875.51 | 775.42 | 558.62 | 552.51 | 807.04 | 309.86 | Upgrade |
Income Tax Expense | 249.94 | 217.94 | 177.18 | 167.37 | 291.64 | 112.92 | Upgrade |
Earnings From Continuing Operations | 625.57 | 557.48 | 381.44 | 385.14 | 515.4 | 196.94 | Upgrade |
Minority Interest in Earnings | -182.86 | -158.98 | -103.8 | -118.87 | -158.27 | -71.98 | Upgrade |
Net Income | 442.72 | 398.5 | 277.65 | 266.27 | 357.12 | 124.97 | Upgrade |
Net Income to Common | 442.72 | 398.5 | 277.65 | 266.27 | 357.12 | 124.97 | Upgrade |
Net Income Growth | 42.33% | 43.53% | 4.27% | -25.44% | 185.78% | -7.35% | Upgrade |
Shares Outstanding (Basic) | 3,902 | 3,855 | 3,739 | 3,739 | 3,650 | 3,489 | Upgrade |
Shares Outstanding (Diluted) | 3,902 | 3,855 | 3,739 | 3,739 | 3,650 | 3,489 | Upgrade |
Shares Change (YoY) | 3.41% | 3.11% | - | 2.44% | 4.61% | - | Upgrade |
EPS (Basic) | 0.11 | 0.10 | 0.07 | 0.07 | 0.10 | 0.04 | Upgrade |
EPS (Diluted) | 0.11 | 0.10 | 0.07 | 0.07 | 0.10 | 0.04 | Upgrade |
EPS Growth | 37.63% | 39.20% | 4.27% | -27.22% | 173.18% | -7.35% | Upgrade |
Free Cash Flow | 654.6 | 563.95 | 431.1 | 732.38 | 331.88 | 340.04 | Upgrade |
Free Cash Flow Per Share | 0.17 | 0.15 | 0.12 | 0.20 | 0.09 | 0.10 | Upgrade |
Dividend Per Share | 0.043 | 0.043 | 0.030 | 0.028 | 0.038 | 0.014 | Upgrade |
Dividend Growth | 44.41% | 44.41% | 5.29% | -26.16% | 166.66% | 85.10% | Upgrade |
Gross Margin | 31.12% | 27.49% | 24.33% | 19.71% | 26.79% | 24.23% | Upgrade |
Operating Margin | 23.56% | 20.31% | 17.45% | 14.59% | 21.66% | 18.07% | Upgrade |
Profit Margin | 12.44% | 10.44% | 7.70% | 6.50% | 8.82% | 4.81% | Upgrade |
Free Cash Flow Margin | 18.40% | 14.78% | 11.95% | 17.89% | 8.19% | 13.09% | Upgrade |
EBITDA | 1,025 | 967.1 | 835.32 | 829.69 | 1,082 | 618.66 | Upgrade |
EBITDA Margin | 28.82% | 25.34% | 23.16% | 20.26% | 26.72% | 23.82% | Upgrade |
D&A For EBITDA | 186.93 | 191.99 | 205.87 | 232.04 | 204.9 | 149.39 | Upgrade |
EBIT | 838.43 | 775.11 | 629.45 | 597.64 | 877.51 | 469.27 | Upgrade |
EBIT Margin | 23.56% | 20.31% | 17.45% | 14.59% | 21.66% | 18.07% | Upgrade |
Effective Tax Rate | 28.55% | 28.11% | 31.72% | 30.29% | 36.14% | 36.44% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.