China Nonferrous Mining Corporation Limited (HKG:1258)
Hong Kong
· Delayed Price · Currency is HKD 5.62
-0.09 (-1.58%)
Mar 31, 2025, 4:08 PM HKT
HKG:1258 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,816 | 3,606 | 4,095 | 4,051 | 2,597 | Upgrade
|
| Revenue Growth (YoY) | 5.82% | -11.92% | 1.09% | 55.96% | 29.30% | Upgrade
|
| Cost of Revenue | 2,767 | 2,729 | 3,287 | 2,966 | 1,968 | Upgrade
|
| Gross Profit | 1,049 | 877.46 | 807.22 | 1,085 | 629.44 | Upgrade
|
| Selling, General & Admin | 201.17 | 209.69 | 207.21 | 205.22 | 159.37 | Upgrade
|
| Other Operating Expenses | 48.56 | 27.44 | 1.16 | 2.31 | 0.8 | Upgrade
|
| Operating Expenses | 249.73 | 237.13 | 208.37 | 207.53 | 160.17 | Upgrade
|
| Operating Income | 799.42 | 640.33 | 598.86 | 877.51 | 469.27 | Upgrade
|
| Interest Expense | -9.91 | -31.33 | -32.76 | -35 | -36.22 | Upgrade
|
| Interest & Investment Income | - | - | 5.48 | 0.26 | 1.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.29 | -50.31 | -11.94 | 6.43 | -57.7 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -1.21 | -35.42 | -49.52 | Upgrade
|
| EBT Excluding Unusual Items | 775.22 | 558.69 | 558.42 | 813.78 | 327.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | -0.07 | -0.24 | -6.75 | -0.41 | Upgrade
|
| Asset Writedown | - | - | -5.68 | - | -16.9 | Upgrade
|
| Pretax Income | 775.42 | 558.62 | 552.51 | 807.04 | 309.86 | Upgrade
|
| Income Tax Expense | 217.94 | 177.18 | 167.37 | 291.64 | 112.92 | Upgrade
|
| Earnings From Continuing Operations | 557.48 | 381.44 | 385.14 | 515.4 | 196.94 | Upgrade
|
| Minority Interest in Earnings | -158.98 | -103.8 | -118.87 | -158.27 | -71.98 | Upgrade
|
| Net Income | 398.5 | 277.65 | 266.27 | 357.12 | 124.97 | Upgrade
|
| Net Income to Common | 398.5 | 277.65 | 266.27 | 357.12 | 124.97 | Upgrade
|
| Net Income Growth | 43.53% | 4.27% | -25.44% | 185.78% | -7.35% | Upgrade
|
| Shares Outstanding (Basic) | 3,855 | 3,739 | 3,739 | 3,650 | 3,489 | Upgrade
|
| Shares Outstanding (Diluted) | 3,855 | 3,739 | 3,739 | 3,650 | 3,489 | Upgrade
|
| Shares Change (YoY) | 3.11% | - | 2.44% | 4.61% | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.07 | 0.07 | 0.10 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.07 | 0.07 | 0.10 | 0.04 | Upgrade
|
| EPS Growth | 39.20% | 4.27% | -27.22% | 173.18% | -7.35% | Upgrade
|
| Free Cash Flow | 606.42 | 452.43 | 732.38 | 331.88 | 340.04 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.12 | 0.20 | 0.09 | 0.10 | Upgrade
|
| Dividend Per Share | 0.043 | 0.030 | 0.028 | 0.038 | 0.014 | Upgrade
|
| Dividend Growth | 44.41% | 5.29% | -26.16% | 166.66% | 85.10% | Upgrade
|
| Gross Margin | 27.49% | 24.33% | 19.71% | 26.79% | 24.23% | Upgrade
|
| Operating Margin | 20.95% | 17.76% | 14.63% | 21.66% | 18.07% | Upgrade
|
| Profit Margin | 10.44% | 7.70% | 6.50% | 8.82% | 4.81% | Upgrade
|
| Free Cash Flow Margin | 15.89% | 12.54% | 17.89% | 8.19% | 13.09% | Upgrade
|
| EBITDA | 867.13 | 846.2 | 830.9 | 1,082 | 618.66 | Upgrade
|
| EBITDA Margin | 22.72% | 23.46% | 20.29% | 26.72% | 23.82% | Upgrade
|
| D&A For EBITDA | 67.71 | 205.87 | 232.04 | 204.9 | 149.39 | Upgrade
|
| EBIT | 799.42 | 640.33 | 598.86 | 877.51 | 469.27 | Upgrade
|
| EBIT Margin | 20.95% | 17.76% | 14.63% | 21.66% | 18.07% | Upgrade
|
| Effective Tax Rate | 28.11% | 31.72% | 30.29% | 36.14% | 36.44% | Upgrade
|
Updated Sep 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.