Prosperous Future Holdings Limited (HKG:1259)
Hong Kong · Delayed Price · Currency is HKD 0.0320
-0.0020 (-5.88%)
Sep 3, 2026, 2:15 PM HKT
HKG:1259 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 547.49 | 493.73 | 508.48 | 517.43 | 498.52 | 602.69 | |
Revenue Growth | 5.21% | -2.90% | -1.73% | 3.79% | -17.29% | -56.81% |
Cost of Revenue | 321.75 | 346.45 | 377.93 | 399.28 | 397.46 | 474.18 |
Gross Profit | 225.74 | 147.28 | 130.54 | 118.15 | 101.06 | 128.51 |
Selling, General & Admin | 211.86 | 202.95 | 175.93 | 144.3 | 127.66 | 120.48 |
Other Operating Expenses | - | - | - | 0.28 | 0 | 0.27 |
Operating Expenses | 213.75 | 205.17 | 176.13 | 151.74 | 131.18 | 121.43 |
Operating Income | 12 | -57.9 | -45.59 | -33.59 | -30.12 | 7.09 |
Interest Expense | -0.36 | -0.54 | -0.68 | -0.83 | -1.44 | -3.73 |
Interest & Investment Income | 3.91 | 5.43 | 6.76 | 7.55 | 0.28 | 1.13 |
Earnings From Equity Investments | 0.92 | 1.01 | 0.67 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 1.55 | - | 4.68 |
Other Non Operating Income (Expenses) | 2.44 | 2.35 | 7.73 | 2.88 | 2.81 | 1.02 |
EBT Excluding Unusual Items | 18.91 | -49.64 | -31.12 | -22.43 | -28.47 | 10.19 |
Impairment of Goodwill | -2.93 | -2.93 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 1.72 | 0.14 |
Gain (Loss) on Sale of Assets | - | - | 1.87 | - | - | 0.3 |
Asset Writedown | -10.1 | -11.8 | -21.95 | -8.55 | -32.87 | -11.5 |
Pretax Income | 5.88 | -64.38 | -51.19 | -30.98 | -59.62 | -0.87 |
Income Tax Expense | 4.66 | 5.28 | 5.2 | 4.07 | 2.41 | 1.97 |
Earnings From Continuing Operations | 1.22 | -69.66 | -56.39 | -35.05 | -62.03 | -2.84 |
Earnings From Discontinued Operations | - | - | - | 0.57 | -38.77 | -97.05 |
Net Income to Company | 1.22 | -69.66 | -56.39 | -34.48 | -100.8 | -99.88 |
Minority Interest in Earnings | -6.64 | -3.55 | 2.66 | -4.27 | 11.94 | -5.01 |
Net Income | -5.43 | -73.21 | -53.73 | -38.75 | -88.86 | -104.89 |
Net Income to Common | -5.43 | -73.21 | -53.73 | -38.75 | -88.86 | -104.89 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2,203 | 2,203 | 2,222 | 2,274 | 2,274 | 2,050 |
Shares Outstanding (Diluted) | 2,203 | 2,203 | 2,222 | 2,274 | 2,274 | 2,050 |
Shares Change | 0.01% | -0.85% | -2.28% | - | 10.96% | 13.23% |
EPS (Basic) | -0.00 | -0.03 | -0.02 | -0.02 | -0.04 | -0.05 |
EPS (Diluted) | -0.00 | -0.03 | -0.02 | -0.02 | -0.04 | -0.05 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -60.55 | 28.7 | 59.88 | -59.93 | 15.32 |
Free Cash Flow Per Share | - | -0.03 | 0.01 | 0.03 | -0.03 | 0.01 |
Gross Margin | 41.23% | 29.83% | 25.67% | 22.83% | 20.27% | 21.32% |
Operating Margin | 2.19% | -11.73% | -8.97% | -6.49% | -6.04% | 1.18% |
Profit Margin | -0.99% | -14.83% | -10.57% | -7.49% | -17.82% | -17.40% |
Free Cash Flow Margin | - | -12.26% | 5.64% | 11.57% | -12.02% | 2.54% |
EBITDA | 12.63 | -57.18 | -44.01 | -31.68 | -15.22 | 29.64 |
EBITDA Margin | 2.31% | -11.58% | -8.65% | -6.12% | -3.05% | 4.92% |
D&A For EBITDA | 0.63 | 0.71 | 1.58 | 1.91 | 14.9 | 22.55 |
EBIT | 12 | -57.9 | -45.59 | -33.59 | -30.12 | 7.09 |
EBIT Margin | 2.19% | -11.73% | -8.97% | -6.49% | -6.04% | 1.18% |