Tianjin Jinran Public Utilities Company Limited (HKG:1265)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1540
+0.0010 (0.65%)
Oct 16, 2026, 9:47 AM HKT

HKG:1265 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7631,5921,5951,7811,7801,580
Revenue Growth
10.71%-0.20%-10.40%0.01%12.70%17.49%
Net Income
-13.13-44.26-46.33-155.17-68.351.43
Earnings Per Share
-0.01-0.02-0.03-0.08-0.040.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Piped Natural Gas
1,7181,5581,5591,7251,7281,512
Sales of Gas Appliances and Others
6.835.812.314.493.897.12
Gas Connection
3427.9833.8350.9246.4753.02
Total
1,7591,5921,5951,7811,7801,580

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
445.44519.06694.92789.611,0671,151
Total Debt
1.730.561.781.14--
Net Cash (Debt)
443.71518.5693.15788.471,0671,151
Net Cash Growth
-14.42%-25.20%-12.09%-26.12%-7.27%-8.36%
Net Cash Per Share
0.200.280.380.430.580.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
99.09-75.22-77.19-62.6430.8375.66
Capital Expenditures
-29.33-38.97-17.52-128.71-120.94-106.73
Free Cash Flow
69.75-114.19-94.7-191.35-90.12-31.07
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
-0.62%-2.80%-2.99%-9.29%-5.22%0.19%
Profit Margin
-0.74%-2.78%-2.90%-8.71%-3.84%0.09%
FCF Margin
3.96%-7.17%-5.94%-10.75%-5.06%-1.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----512.86
Forward PE
-10.4710.4710.4710.4710.47
PS Ratio
0.140.190.200.230.320.47