China MeiDong Auto Holdings Limited (HKG:1268)
Hong Kong · Delayed Price · Currency is HKD 0.3150
0.00 (0.00%)
Oct 27, 2026, 10:06 AM HKT
HKG:1268 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,266 | 20,023 | 22,154 | 28,555 | 28,655 | 23,577 | |
Revenue Growth | -20.18% | -9.62% | -22.41% | -0.35% | 21.54% | 16.67% |
Cost of Revenue | 16,199 | 18,874 | 20,593 | 26,477 | 26,137 | 20,806 |
Gross Profit | 1,068 | 1,149 | 1,561 | 2,078 | 2,517 | 2,771 |
Selling, General & Admin | 994.46 | 1,039 | 1,247 | 1,610 | 1,671 | 1,320 |
Other Operating Expenses | -81.45 | -96.9 | -100.6 | -105.56 | -202.12 | -172.22 |
Operating Expenses | 913.01 | 941.99 | 1,146 | 1,505 | 1,469 | 1,147 |
Operating Income | 154.68 | 206.79 | 414.88 | 573.2 | 1,049 | 1,623 |
Interest Expense | -97.18 | -106.73 | -226.59 | -291.16 | -275.04 | -133.28 |
Interest & Investment Income | 6.25 | 9.44 | 103.97 | 108.62 | 46.12 | 20.96 |
Earnings From Equity Investments | 7.16 | 17.18 | 17.49 | 20.46 | 24.94 | 48.02 |
Currency Exchange Gain (Loss) | -0.07 | -1.62 | -21.59 | -1.81 | -16.25 | -20.2 |
Other Non Operating Income (Expenses) | -12.19 | -11.75 | -12.74 | - | - | - |
EBT Excluding Unusual Items | 58.64 | 113.31 | 275.42 | 409.3 | 828.71 | 1,539 |
Impairment of Goodwill | 850.35 | -17.53 | -943.47 | -43.52 | - | - |
Gain (Loss) on Sale of Investments | -137.19 | -41.76 | - | - | - | - |
Gain (Loss) on Sale of Assets | -108.9 | -20.54 | -10.21 | 25.25 | 34.83 | 44.31 |
Asset Writedown | -850.35 | -850.35 | -1,967 | -18.04 | - | - |
Other Unusual Items | 33.28 | -92.32 | 11.23 | 11.48 | - | 29.71 |
Pretax Income | -154.17 | -909.17 | -2,635 | 384.47 | 863.54 | 1,613 |
Income Tax Expense | 68.02 | -155.17 | -375.69 | 228.69 | 307.6 | 399.42 |
Earnings From Continuing Operations | -222.18 | -754.01 | -2,259 | 155.78 | 555.94 | 1,213 |
Minority Interest in Earnings | 6.39 | -0.99 | -5.23 | -15.58 | -34.91 | -47.7 |
Net Income | -215.8 | -754.99 | -2,264 | 140.2 | 521.03 | 1,166 |
Net Income to Common | -215.8 | -754.99 | -2,264 | 140.2 | 521.03 | 1,166 |
Net Income Growth | - | - | - | -73.09% | -55.30% | 55.30% |
Shares Outstanding (Basic) | 1,346 | 1,346 | 1,346 | 1,343 | 1,273 | 1,245 |
Shares Outstanding (Diluted) | 1,346 | 1,346 | 1,346 | 1,346 | 1,283 | 1,262 |
Shares Change | - | - | -0.02% | 4.95% | 1.68% | 3.15% |
EPS (Basic) | -0.16 | -0.56 | -1.68 | 0.10 | 0.41 | 0.94 |
EPS (Diluted) | -0.16 | -0.56 | -1.68 | 0.10 | 0.41 | 0.92 |
EPS Growth | - | - | - | -74.37% | -56.04% | 50.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 473.63 | 340.93 | 753.74 | 469.06 | 870.43 | 1,449 |
Free Cash Flow Per Share | 0.35 | 0.25 | 0.56 | 0.35 | 0.68 | 1.15 |
Dividend Per Share | 0.034 | 0.034 | 0.044 | 0.042 | 0.198 | 0.828 |
Dividend Growth | -24.27% | -24.27% | 6.71% | -78.92% | -76.12% | 114.56% |
Gross Margin | 6.18% | 5.74% | 7.05% | 7.28% | 8.79% | 11.75% |
Operating Margin | 0.90% | 1.03% | 1.87% | 2.01% | 3.66% | 6.88% |
Profit Margin | -1.25% | -3.77% | -10.22% | 0.49% | 1.82% | 4.94% |
Free Cash Flow Margin | 2.74% | 1.70% | 3.40% | 1.64% | 3.04% | 6.15% |
EBITDA | 354.81 | 452.43 | 822.81 | 1,005 | 1,405 | 1,802 |
EBITDA Margin | 2.05% | 2.26% | 3.71% | 3.52% | 4.90% | 7.64% |
D&A For EBITDA | 200.13 | 245.64 | 407.93 | 432.25 | 355.59 | 178.72 |
EBIT | 154.68 | 206.79 | 414.88 | 573.2 | 1,049 | 1,623 |
EBIT Margin | 0.90% | 1.03% | 1.87% | 2.01% | 3.66% | 6.88% |
Effective Tax Rate | - | - | - | 59.48% | 35.62% | 24.77% |