China New Town Development Company Limited (HKG:1278)
Hong Kong
· Delayed Price · Currency is HKD 0.0740
-0.0040 (-5.13%)
May 9, 2025, 2:50 PM HKT
HKG:1278 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 44.32 | 140.86 | 2.72 | 108.58 | -250.93 | Upgrade
|
| Depreciation & Amortization | 12.96 | 14.31 | 14.33 | 14.93 | 15.25 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.01 | 0.02 | 0 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 19.63 | -1.46 | -12.32 | -9.79 | -13.89 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2.84 | -44.44 | -59.54 | -44.57 | -46.59 | Upgrade
|
| Loss (Gain) on Equity Investments | 31.77 | 12.35 | 9.29 | 7.76 | 6.46 | Upgrade
|
| Other Operating Activities | -122.52 | -75.14 | -4.13 | -23.32 | -94.25 | Upgrade
|
| Change in Accounts Receivable | 12.22 | 2.67 | -1.84 | 515.79 | -13.11 | Upgrade
|
| Change in Inventory | -0.53 | -0.82 | -1.75 | -1.1 | -1.48 | Upgrade
|
| Change in Accounts Payable | 58.19 | 0.07 | -18.75 | -78.38 | -11.56 | Upgrade
|
| Change in Unearned Revenue | -49.96 | 5.11 | 9.03 | -34.27 | -10.6 | Upgrade
|
| Change in Other Net Operating Assets | 22.13 | -29.02 | 3.92 | 3.04 | 21.23 | Upgrade
|
| Operating Cash Flow | 29.88 | -20.04 | -33.92 | 422.71 | -13 | Upgrade
|
| Capital Expenditures | -0.48 | -0.46 | -0.36 | -0.17 | -0.34 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | - | - | 0.03 | 0.04 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.17 | -0.03 | -0.56 | - | - | Upgrade
|
| Investment in Securities | -495.85 | -252.23 | 121.54 | -263.5 | 1,475 | Upgrade
|
| Other Investing Activities | 201.39 | 186.36 | 187.85 | 163.71 | 253.13 | Upgrade
|
| Investing Cash Flow | -296.75 | -71.58 | 226.92 | -106.16 | 1,669 | Upgrade
|
| Long-Term Debt Issued | 643 | 1,512 | 45.62 | 245.51 | - | Upgrade
|
| Total Debt Issued | 643 | 1,512 | 45.62 | 245.51 | - | Upgrade
|
| Long-Term Debt Repaid | -668.9 | -406.98 | -82.85 | -984.63 | -890.72 | Upgrade
|
| Total Debt Repaid | -668.9 | -406.98 | -82.85 | -984.63 | -890.72 | Upgrade
|
| Net Debt Issued (Repaid) | -25.9 | 1,105 | -37.23 | -739.12 | -890.72 | Upgrade
|
| Common Dividends Paid | -30.06 | -19.48 | - | -0.01 | -37.68 | Upgrade
|
| Other Financing Activities | -86.92 | -43.59 | -38.38 | -46.58 | -114.05 | Upgrade
|
| Financing Cash Flow | -142.87 | 1,042 | -75.62 | -785.71 | -1,042 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.85 | 0.1 | 0.86 | -0.07 | -28.06 | Upgrade
|
| Net Cash Flow | -408.89 | 950.11 | 118.25 | -469.23 | 585.32 | Upgrade
|
| Free Cash Flow | 29.4 | -20.5 | -34.27 | 422.54 | -13.34 | Upgrade
|
| Free Cash Flow Margin | 8.71% | -6.07% | -10.20% | 154.75% | -3.41% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.00 | -0.00 | 0.04 | -0.00 | Upgrade
|
| Cash Interest Paid | 86.92 | 43.59 | 38.38 | 46.58 | 108.16 | Upgrade
|
| Cash Income Tax Paid | 28.35 | 31.76 | 51.75 | 11.14 | 12.63 | Upgrade
|
| Levered Free Cash Flow | 82.52 | -14.35 | 18.32 | 440.28 | -199.78 | Upgrade
|
| Unlevered Free Cash Flow | 141.52 | 42.65 | 46.21 | 472.13 | -129.36 | Upgrade
|
| Change in Net Working Capital | -33.34 | 85.21 | -7.39 | -410.97 | 36.61 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.