Renze Harvest International Limited (HKG:1282)
Hong Kong · Delayed Price · Currency is HKD 0.1740
+0.0110 (6.75%)
Jul 16, 2025, 3:59 PM HKT
HKG:1282 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,143 | 740.27 | 811.39 | 2,615 | 1,574 | Upgrade | |
Revenue Growth (YoY) | 54.40% | -8.77% | -68.97% | 66.17% | -85.55% | Upgrade |
Cost of Revenue | 908.83 | 1,123 | 1,028 | 2,553 | 1,237 | Upgrade |
Gross Profit | 234.14 | -382.82 | -216.6 | 62.12 | 336.59 | Upgrade |
Selling, General & Admin | 261.23 | 264.74 | 346.99 | 424 | 456.54 | Upgrade |
Other Operating Expenses | -7.46 | -8.35 | -106.53 | -5.43 | -79.57 | Upgrade |
Operating Expenses | 255.33 | 266.38 | 240.64 | 418.41 | 437.07 | Upgrade |
Operating Income | -21.19 | -649.19 | -457.23 | -356.29 | -100.48 | Upgrade |
Interest Expense | -126.06 | -92.85 | -98.09 | -109.31 | -50.45 | Upgrade |
Interest & Investment Income | 67.08 | 61.86 | 139.64 | 48.33 | 41.27 | Upgrade |
Earnings From Equity Investments | -12.24 | -18.47 | -109.49 | -12.35 | 16.01 | Upgrade |
Other Non Operating Income (Expenses) | -41.91 | -21.58 | 8.93 | -22.59 | -32.47 | Upgrade |
EBT Excluding Unusual Items | -134.32 | -720.24 | -516.25 | -452.21 | -126.13 | Upgrade |
Gain (Loss) on Sale of Investments | - | 259.12 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 25.17 | -0.59 | 0.05 | 295.54 | 519.5 | Upgrade |
Asset Writedown | -280.74 | -20.7 | 8.24 | 144.17 | -607.2 | Upgrade |
Other Unusual Items | - | 550.52 | - | - | 6.54 | Upgrade |
Pretax Income | -389.89 | 68.1 | -507.96 | -12.49 | -207.29 | Upgrade |
Income Tax Expense | -70.3 | 12.82 | 29.39 | 103.96 | -52.25 | Upgrade |
Earnings From Continuing Operations | -319.59 | 55.28 | -537.35 | -116.45 | -155.04 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 25.63 | -291.53 | Upgrade |
Net Income to Company | -319.59 | 55.28 | -537.35 | -90.82 | -446.57 | Upgrade |
Minority Interest in Earnings | 92.42 | 47.22 | -14.17 | -98.14 | 229.32 | Upgrade |
Net Income | -227.17 | 102.5 | -551.52 | -188.96 | -217.25 | Upgrade |
Net Income to Common | -227.17 | 102.5 | -551.52 | -188.96 | -217.25 | Upgrade |
Shares Outstanding (Basic) | 2,680 | 2,160 | 1,569 | 1,569 | 1,530 | Upgrade |
Shares Outstanding (Diluted) | 2,680 | 2,160 | 1,569 | 1,569 | 1,530 | Upgrade |
Shares Change (YoY) | 24.05% | 37.66% | - | 2.56% | 13.93% | Upgrade |
EPS (Basic) | -0.08 | 0.05 | -0.35 | -0.12 | -0.14 | Upgrade |
EPS (Diluted) | -0.08 | 0.05 | -0.35 | -0.12 | -0.14 | Upgrade |
Free Cash Flow | -170.84 | 135.66 | 530.84 | 1,677 | -2,240 | Upgrade |
Free Cash Flow Per Share | -0.06 | 0.06 | 0.34 | 1.07 | -1.46 | Upgrade |
Gross Margin | 20.48% | -51.71% | -26.69% | 2.38% | 21.39% | Upgrade |
Operating Margin | -1.85% | -87.70% | -56.35% | -13.63% | -6.39% | Upgrade |
Profit Margin | -19.88% | 13.85% | -67.97% | -7.23% | -13.81% | Upgrade |
Free Cash Flow Margin | -14.95% | 18.32% | 65.42% | 64.14% | -142.34% | Upgrade |
EBITDA | -5.07 | -594.58 | -445.27 | -322.68 | -28.12 | Upgrade |
EBITDA Margin | -0.44% | -80.32% | -54.88% | -12.34% | -1.79% | Upgrade |
D&A For EBITDA | 16.13 | 54.61 | 11.97 | 33.61 | 72.36 | Upgrade |
EBIT | -21.19 | -649.19 | -457.23 | -356.29 | -100.48 | Upgrade |
EBIT Margin | -1.85% | -87.70% | -56.35% | -13.63% | -6.39% | Upgrade |
Effective Tax Rate | - | 18.82% | - | - | - | Upgrade |
Updated Sep 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.