Renze Harvest International Limited (HKG:1282)
Hong Kong · Delayed Price · Currency is HKD 0.1120
0.00 (0.00%)
At close: Feb 13, 2026
HKG:1282 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,220 | 1,143 | 740.27 | 811.39 | 2,615 | 1,574 | |
Revenue Growth (YoY) | 55.27% | 54.40% | -8.77% | -68.97% | 66.17% | -85.55% |
Cost of Revenue | 925.14 | 908.83 | 1,123 | 1,028 | 2,553 | 1,237 |
Gross Profit | 294.94 | 234.14 | -382.82 | -216.6 | 62.12 | 336.59 |
Selling, General & Admin | 258.98 | 261.23 | 264.74 | 346.99 | 424 | 456.54 |
Other Operating Expenses | -17.17 | -7.46 | -8.35 | -106.53 | -5.43 | -79.57 |
Operating Expenses | 243.38 | 255.33 | 266.38 | 240.64 | 418.41 | 437.07 |
Operating Income | 51.56 | -21.19 | -649.19 | -457.23 | -356.29 | -100.48 |
Interest Expense | -115.59 | -126.06 | -92.85 | -98.09 | -109.31 | -50.45 |
Interest & Investment Income | 29.78 | 67.08 | 61.86 | 139.64 | 48.33 | 41.27 |
Earnings From Equity Investments | 19.11 | -12.24 | -18.47 | -109.49 | -12.35 | 16.01 |
Other Non Operating Income (Expenses) | -41.91 | -41.91 | -21.58 | 8.93 | -22.59 | -32.47 |
EBT Excluding Unusual Items | -57.05 | -134.32 | -720.24 | -516.25 | -452.21 | -126.13 |
Gain (Loss) on Sale of Investments | - | - | 259.12 | - | - | - |
Gain (Loss) on Sale of Assets | 85.38 | 25.17 | -0.59 | 0.05 | 295.54 | 519.5 |
Asset Writedown | -293.22 | -280.74 | -20.7 | 8.24 | 144.17 | -607.2 |
Other Unusual Items | - | - | 550.52 | - | - | 6.54 |
Pretax Income | -264.89 | -389.89 | 68.1 | -507.96 | -12.49 | -207.29 |
Income Tax Expense | -39.83 | -70.3 | 12.82 | 29.39 | 103.96 | -52.25 |
Earnings From Continuing Operations | -225.06 | -319.59 | 55.28 | -537.35 | -116.45 | -155.04 |
Earnings From Discontinued Operations | - | - | - | - | 25.63 | -291.53 |
Net Income to Company | -225.06 | -319.59 | 55.28 | -537.35 | -90.82 | -446.57 |
Minority Interest in Earnings | 29.95 | 92.42 | 47.22 | -14.17 | -98.14 | 229.32 |
Net Income | -195.12 | -227.17 | 102.5 | -551.52 | -188.96 | -217.25 |
Net Income to Common | -195.12 | -227.17 | 102.5 | -551.52 | -188.96 | -217.25 |
Shares Outstanding (Basic) | 2,680 | 2,680 | 2,160 | 1,569 | 1,569 | 1,530 |
Shares Outstanding (Diluted) | 2,680 | 2,680 | 2,160 | 1,569 | 1,569 | 1,530 |
Shares Change (YoY) | 1.94% | 24.05% | 37.66% | - | 2.56% | 13.93% |
EPS (Basic) | -0.07 | -0.08 | 0.05 | -0.35 | -0.12 | -0.14 |
EPS (Diluted) | -0.07 | -0.08 | 0.05 | -0.35 | -0.12 | -0.14 |
Free Cash Flow | -215.97 | -170.84 | 135.66 | 530.84 | 1,677 | -2,240 |
Free Cash Flow Per Share | -0.08 | -0.06 | 0.06 | 0.34 | 1.07 | -1.46 |
Gross Margin | 24.17% | 20.48% | -51.71% | -26.69% | 2.38% | 21.39% |
Operating Margin | 4.23% | -1.85% | -87.70% | -56.35% | -13.63% | -6.39% |
Profit Margin | -15.99% | -19.88% | 13.85% | -67.97% | -7.23% | -13.81% |
Free Cash Flow Margin | -17.70% | -14.95% | 18.32% | 65.42% | 64.14% | -142.34% |
EBITDA | 65.59 | -5.07 | -594.58 | -445.27 | -322.68 | -28.12 |
EBITDA Margin | 5.38% | -0.44% | -80.32% | -54.88% | -12.34% | -1.79% |
D&A For EBITDA | 14.03 | 16.13 | 54.61 | 11.97 | 33.61 | 72.36 |
EBIT | 51.56 | -21.19 | -649.19 | -457.23 | -356.29 | -100.48 |
EBIT Margin | 4.23% | -1.85% | -87.70% | -56.35% | -13.63% | -6.39% |
Effective Tax Rate | - | - | 18.82% | - | - | - |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.