HKG:1282 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	500	525	303	284	683	6,278
Market Cap Growth	96.39%	73.36%	6.60%	-58.39%	-89.13%	-38.96%
Enterprise Value	1,736	1,624	3,012	3,011	1,942	22,008
Last Close Price	0.10	0.10	0.11	0.11	0.43	4.00
PE Ratio	-	-	-	2.77	-	-
PS Ratio	0.49	0.52	0.27	0.38	0.84	2.40
PB Ratio	0.08	0.09	0.05	0.04	0.13	0.99
P/TBV Ratio	0.09	0.10	0.06	0.06	0.15	1.09
P/FCF Ratio	-	-	-	2.09	1.29	3.74
P/OCF Ratio	-	-	-	2.06	1.26	3.66
EV/Sales Ratio	1.71	1.60	2.64	4.07	2.39	8.42
EV/EBITDA Ratio	35.68	33.37	-	-	-	-
EV/EBIT Ratio	53.37	49.92	-	-	-	-
EV/FCF Ratio	-	-	-	22.19	3.66	13.12
Debt / Equity Ratio	0.29	0.29	0.29	0.24	0.28	0.33
Debt / EBITDA Ratio	34.84	34.84	-	-	-	-
Debt / FCF Ratio	-	-	-	12.72	2.66	1.23
Net Debt / Equity Ratio	0.12	0.12	0.11	0.14	0.15	0.18
Net Debt / EBITDA Ratio	14.92	14.92	-126.12	-1.72	-1.75	-3.49
Net Debt / FCF Ratio	-	-	-3.74	7.53	1.47	0.67
Asset Turnover	0.10	0.10	0.11	0.08	0.09	0.12
Inventory Turnover	0.31	0.31	0.34	0.63	1.42	0.40
Quick Ratio	0.48	0.48	0.43	0.42	0.32	0.36
Current Ratio	1.51	1.51	1.24	1.58	1.41	1.54
Return on Equity (ROE)	-2.04%	-2.04%	-5.04%	0.91%	-9.39%	-1.35%
Return on Assets (ROA)	0.21%	0.21%	-0.12%	-4.14%	-3.21%	-1.04%
Return on Invested Capital (ROIC)	0.49%	0.51%	-0.29%	-7.52%	-6.85%	-2.38%
Return on Capital Employed (ROCE)	0.50%	0.50%	-0.30%	-7.90%	-8.50%	-5.40%
Earnings Yield	-23.97%	-22.83%	-75.01%	36.08%	-80.79%	-3.01%
FCF Yield	-	-	-56.41%	47.75%	77.76%	26.72%
Buyback Yield / Dilution	-12.81%	-12.81%	-24.05%	-37.66%	0.00%	-2.56%
Total Shareholder Return	-12.81%	-12.81%	-24.05%	-37.66%	-	-2.56%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.