Jiashili Group Limited (HKG:1285)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.430
-0.010 (-0.69%)
Oct 23, 2026, 3:02 PM HKT

Jiashili Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6871,6271,8031,6861,7641,597
Revenue Growth
3.71%-9.73%6.90%-4.41%10.45%5.17%
Gross Profit
507.86486.11488.68501.31462.15458.38
Operating Income
171.5116.4554105.2568.6697.51
Net Income
157.51108.7654.4663.9264.62115.43
Earnings Per Share
0.380.260.130.150.160.28
EPS Growth
44.81%99.71%-14.80%-1.09%-44.01%-19.09%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Inter-segment Sales
-142.5-134.06-152.65-45.82-3.56-
Biscuit Products
1,2311,1881,3881,3751,5971,528
Flour Products
291.27285.25298.77119.49--
Pasta Products
194.14188.57162.37129.88100.7-
Others
113.6699.78106.52107.2169.3969.62
Total
1,6871,6271,8031,6861,7641,597

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
376.88448.54379.13290.09320.3383.73
Total Debt
806.12720.89737.67750.16657.08607.26
Net Cash (Debt)
-429.24-272.35-358.54-460.08-336.78-223.53
Net Cash Growth
------
Net Cash Per Share
-1.03-0.66-0.86-1.11-0.81-0.54

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
145.73202.19289.83176.4471.58101.65
Capital Expenditures
-43.38-39.05-72.05-168.61-29.14-46.61
Free Cash Flow
102.35163.14217.787.8342.4555.04
Free Cash Flow Growth
-37.26%-25.09%2680.97%-81.55%-22.88%-60.20%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.09%29.88%27.11%29.73%26.20%28.70%
Operating Margin
10.16%7.16%3.00%6.24%3.89%6.11%
Pretax Margin
12.14%8.45%4.29%5.35%4.39%8.76%
Profit Margin
9.33%6.68%3.02%3.79%3.66%7.23%
FCF Margin
6.07%10.03%12.08%0.46%2.41%3.45%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.1350.0940.0910.0440.122
Dividend Per Share Growth
33.33%43.44%3.52%105.23%-63.81%190.25%
Dividend Yield
13.99%14.15%8.70%6.29%5.05%10.71%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.263.648.249.375.624.10
Forward PE
-6.896.896.896.896.89
P/FCF Ratio
5.022.422.0676.498.568.60
PS Ratio
0.300.240.250.360.210.30