Jiashili Group Limited (HKG:1285)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.160
+0.060 (5.45%)
Jul 29, 2026, 3:58 PM HKT

Jiashili Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6271,6271,8031,6861,7641,597
Revenue Growth
-6.25%-9.73%6.90%-4.41%10.45%5.17%
Gross Profit
486.11486.11488.68501.31462.15458.38
Operating Income
116.45116.4554105.2568.6697.51
Net Income
108.76108.7654.4663.9264.62115.43
Earnings Per Share
0.260.260.130.150.160.28
EPS Growth
143.25%99.71%-14.80%-1.09%-44.01%-19.09%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Flour Products
285.25285.25298.77119.49--
Pasta Products
188.57188.57162.37129.88100.7-
Biscuit Products
1,1881,1881,3881,3751,5971,528
Others
99.7899.78106.52107.2169.3969.62
Inter-segment Sales
-134.06-134.06-152.65-45.82-3.56-
Total
1,6271,6271,8031,6861,7641,597

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
448.54448.54379.13290.09320.3383.73
Total Debt
720.89720.89737.67750.16657.08607.26
Net Cash (Debt)
-272.35-272.35-358.54-460.08-336.78-223.53
Net Cash Growth
------
Net Cash Per Share
-0.66-0.66-0.86-1.11-0.81-0.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
202.19202.19289.83176.4471.58101.65
Capital Expenditures
-39.05-39.05-72.05-168.61-29.14-46.61
Free Cash Flow
163.14163.14217.787.8342.4555.04
Free Cash Flow Growth
117.97%-25.09%2680.97%-81.55%-22.88%-60.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.88%29.88%27.11%29.73%26.20%28.70%
Operating Margin
7.16%7.16%3.00%6.24%3.89%6.11%
Pretax Margin
8.45%8.45%4.29%5.35%4.39%8.76%
Profit Margin
6.68%6.68%3.02%3.79%3.66%7.23%
FCF Margin
10.03%10.03%12.08%0.46%2.41%3.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.1350.0940.0910.0440.122
Dividend Per Share Growth
-33.33%43.44%3.52%105.23%-63.81%190.25%
Dividend Yield
18.18%15.49%11.07%8.58%7.17%15.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.983.648.249.375.624.10
Forward PE
-6.896.896.896.896.89
P/FCF Ratio
2.652.422.0676.498.568.60
PS Ratio
0.270.240.250.360.210.30